| Key Financial Ratios of United Polyfab Gujarat (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.71 |
3.09 |
2.56 |
4.57 |
0.19 |
|
| Diluted EPS (Rs.) |
7.71 |
3.09 |
2.56 |
4.57 |
0.19 |
|
| Cash EPS (Rs.) |
13.37 |
8.46 |
8.64 |
10.39 |
5.18 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
42.41 |
34.70 |
30.40 |
26.30 |
21.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
42.41 |
34.70 |
30.40 |
26.30 |
21.74 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
262.39 |
395.82 |
311.48 |
315.52 |
100.27 |
|
| PBDIT/Share (Rs.) |
19.13 |
14.88 |
14.08 |
15.74 |
11.56 |
|
| PBIT/Share (Rs.) |
13.47 |
9.30 |
8.06 |
9.84 |
6.59 |
|
| PBT/Share (Rs.) |
9.26 |
5.36 |
3.85 |
5.80 |
1.02 |
|
| Net Profit/Share (Rs.) |
7.71 |
2.88 |
2.61 |
4.49 |
0.21 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.29 |
3.75 |
4.52 |
4.98 |
11.52 |
|
| PBIT Margin (%) |
5.13 |
2.34 |
2.58 |
3.11 |
6.57 |
|
| PBT Margin (%) |
3.52 |
1.35 |
1.23 |
1.83 |
1.01 |
|
| Net Profit Margin (%) |
2.93 |
0.72 |
0.83 |
1.42 |
0.21 |
|
| Return on Networth / Equity (%) |
18.17 |
8.29 |
8.60 |
17.06 |
0.97 |
|
| Return on Capital Employed (%) |
20.17 |
13.45 |
13.03 |
15.92 |
10.20 |
|
| Return on Assets (%) |
7.18 |
2.72 |
2.76 |
4.47 |
0.26 |
|
| Total Debt/Equity (X) |
1.22 |
1.58 |
1.79 |
2.20 |
2.37 |
|
| Asset Turnover Ratio (%) |
2.46 |
4.12 |
3.20 |
3.48 |
1.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.63 |
1.64 |
1.52 |
1.39 |
1.79 |
|
| Quick Ratio (X) |
1.15 |
1.34 |
1.30 |
1.33 |
1.70 |
|
| Inventory Turnover Ratio (X) |
15.31 |
41.07 |
60.60 |
158.06 |
35.70 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
456.69 |
330.77 |
262.35 |
222.24 |
132.17 |
|
| EV/Net Operating Revenue (X) |
0.76 |
0.36 |
0.40 |
0.34 |
0.63 |
|
| EV/EBITDA (X) |
10.40 |
9.69 |
8.89 |
6.74 |
5.46 |
|
| MarketCap/Net Operating Revenue (X) |
0.57 |
0.23 |
0.24 |
0.18 |
0.14 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.53 |
2.64 |
2.47 |
2.13 |
0.64 |
|
| Price/Net Operating Revenue |
0.57 |
0.23 |
0.24 |
0.18 |
0.14 |
|
| Earnings Yield |
0.05 |
0.03 |
0.03 |
0.08 |
0.02 |
|
Source : Dion Global Solutions Limited
