| Key Financial Ratios of Sukhjit Starch and Chemicals (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.88 |
15.73 |
27.18 |
27.68 |
19.32 |
|
| Diluted EPS (Rs.) |
19.88 |
15.73 |
27.18 |
27.68 |
19.32 |
|
| Cash EPS (Rs.) |
27.93 |
22.66 |
32.11 |
31.62 |
26.52 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
136.25 |
123.36 |
112.32 |
90.98 |
128.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
136.25 |
123.36 |
112.32 |
90.98 |
128.81 |
|
| Dividend / Share(Rs.) |
6.00 |
4.00 |
5.00 |
4.00 |
4.20 |
|
| Revenue from Operations/Share (Rs.) |
350.34 |
274.55 |
243.39 |
219.24 |
331.41 |
|
| PBDIT/Share (Rs.) |
43.18 |
33.55 |
42.04 |
42.23 |
37.63 |
|
| PBIT/Share (Rs.) |
35.13 |
26.62 |
37.11 |
38.29 |
30.43 |
|
| PBT/Share (Rs.) |
25.63 |
19.40 |
30.78 |
33.97 |
22.25 |
|
| Net Profit/Share (Rs.) |
19.88 |
15.73 |
27.18 |
27.68 |
19.32 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.32 |
12.21 |
17.27 |
19.26 |
11.35 |
|
| PBIT Margin (%) |
10.02 |
9.69 |
15.24 |
17.46 |
9.18 |
|
| PBT Margin (%) |
7.31 |
7.06 |
12.64 |
15.49 |
6.71 |
|
| Net Profit Margin (%) |
5.67 |
5.72 |
11.16 |
12.62 |
5.82 |
|
| Return on Networth / Equity (%) |
14.59 |
12.74 |
24.20 |
30.42 |
14.99 |
|
| Return on Capital Employed (%) |
11.38 |
9.34 |
17.46 |
19.93 |
10.25 |
|
| Return on Assets (%) |
6.69 |
6.24 |
11.21 |
13.60 |
7.14 |
|
| Total Debt/Equity (X) |
0.72 |
0.61 |
0.68 |
0.78 |
0.70 |
|
| Asset Turnover Ratio (%) |
117.90 |
109.10 |
100.40 |
107.72 |
122.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.22 |
1.31 |
1.33 |
1.36 |
1.51 |
|
| Quick Ratio (X) |
0.59 |
0.75 |
0.75 |
0.82 |
0.87 |
|
| Inventory Turnover Ratio (X) |
4.51 |
5.87 |
4.82 |
6.28 |
6.32 |
|
| Dividend Payout Ratio (NP) (%) |
30.17 |
25.43 |
18.39 |
14.45 |
21.74 |
|
| Dividend Payout Ratio (CP) (%) |
21.47 |
17.65 |
15.56 |
12.65 |
15.83 |
|
| Earnings Retention Ratio (%) |
69.83 |
74.57 |
81.61 |
85.55 |
78.26 |
|
| Cash Earnings Retention Ratio (%) |
78.53 |
82.35 |
84.44 |
87.35 |
84.17 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
164.27 |
135.05 |
131.79 |
130.51 |
100.01 |
|
| EV/Net Operating Revenue (X) |
0.64 |
0.67 |
0.73 |
0.81 |
0.82 |
|
| EV/EBITDA (X) |
5.16 |
5.46 |
4.25 |
4.19 |
7.20 |
|
| MarketCap/Net Operating Revenue (X) |
0.36 |
0.41 |
0.46 |
0.53 |
0.57 |
|
| Retention Ratios (%) |
69.82 |
74.56 |
81.60 |
85.54 |
78.25 |
|
| Price/BV (X) |
0.93 |
0.91 |
1.00 |
1.28 |
1.47 |
|
| Price/Net Operating Revenue |
0.36 |
0.41 |
0.46 |
0.53 |
0.57 |
|
| Earnings Yield |
0.16 |
0.14 |
0.24 |
0.24 |
0.10 |
|
Source : Dion Global Solutions Limited
