| Key Financial Ratios of Sukhjit Starch and Chemicals (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
31.44 |
21.74 |
29.24 |
29.95 |
52.54 |
|
| Diluted EPS (Rs.) |
31.44 |
21.74 |
29.24 |
29.95 |
52.54 |
|
| Cash EPS (Rs.) |
49.45 |
38.36 |
41.24 |
39.61 |
61.54 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
271.83 |
245.64 |
228.00 |
204.60 |
179.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
271.83 |
245.64 |
228.00 |
204.60 |
179.89 |
|
| Dividend / Share(Rs.) |
5.00 |
3.50 |
5.00 |
4.50 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
721.49 |
687.57 |
567.38 |
478.95 |
458.91 |
|
| PBDIT/Share (Rs.) |
88.82 |
69.89 |
69.55 |
62.32 |
85.45 |
|
| PBIT/Share (Rs.) |
70.81 |
53.26 |
57.56 |
52.65 |
76.45 |
|
| PBT/Share (Rs.) |
46.73 |
30.70 |
38.42 |
37.48 |
67.00 |
|
| Net Profit/Share (Rs.) |
31.44 |
21.74 |
29.24 |
29.95 |
52.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.31 |
10.16 |
12.25 |
13.01 |
18.61 |
|
| PBIT Margin (%) |
9.81 |
7.74 |
10.14 |
10.99 |
16.65 |
|
| PBT Margin (%) |
6.47 |
4.46 |
6.77 |
7.82 |
14.60 |
|
| Net Profit Margin (%) |
4.35 |
3.16 |
5.15 |
6.25 |
11.44 |
|
| Return on Networth / Equity (%) |
11.56 |
8.84 |
12.82 |
14.63 |
29.20 |
|
| Return on Capital Employed (%) |
8.19 |
5.96 |
8.49 |
10.30 |
22.72 |
|
| Return on Assets (%) |
5.55 |
3.96 |
5.78 |
7.39 |
15.28 |
|
| Total Debt/Equity (X) |
0.76 |
0.89 |
0.87 |
0.73 |
0.68 |
|
| Asset Turnover Ratio (%) |
127.39 |
125.45 |
112.20 |
118.32 |
133.51 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.34 |
1.37 |
1.42 |
1.50 |
|
| Quick Ratio (X) |
0.79 |
0.66 |
0.67 |
0.73 |
0.79 |
|
| Inventory Turnover Ratio (X) |
6.72 |
5.49 |
5.02 |
6.04 |
5.72 |
|
| Dividend Payout Ratio (NP) (%) |
15.90 |
16.10 |
17.09 |
15.02 |
15.22 |
|
| Dividend Payout Ratio (CP) (%) |
10.11 |
9.12 |
12.12 |
11.36 |
12.99 |
|
| Earnings Retention Ratio (%) |
84.10 |
83.90 |
82.91 |
84.98 |
84.78 |
|
| Cash Earnings Retention Ratio (%) |
89.89 |
90.88 |
87.88 |
88.64 |
87.01 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
318.76 |
298.77 |
275.87 |
237.67 |
264.84 |
|
| EV/Net Operating Revenue (X) |
0.60 |
0.59 |
0.66 |
0.67 |
0.78 |
|
| EV/EBITDA (X) |
4.86 |
5.79 |
5.37 |
5.17 |
4.20 |
|
| MarketCap/Net Operating Revenue (X) |
0.35 |
0.29 |
0.32 |
0.37 |
0.53 |
|
| Retention Ratios (%) |
84.09 |
83.89 |
82.90 |
84.97 |
84.77 |
|
| Price/BV (X) |
0.94 |
0.81 |
0.79 |
0.86 |
1.35 |
|
| Price/Net Operating Revenue |
0.35 |
0.29 |
0.32 |
0.37 |
0.53 |
|
| Earnings Yield |
0.12 |
0.11 |
0.16 |
0.17 |
0.22 |
|
Source : Dion Global Solutions Limited
