| Profit & Loss account of Solana Biofuels (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
147.42 |
67.33 |
14.98 |
2.48 |
2.14 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
147.42 |
67.33 |
14.98 |
2.48 |
2.14 |
|
| Total Operating Revenues |
147.42 |
67.33 |
14.98 |
2.48 |
2.14 |
|
| Other Income |
0.47 |
0.46 |
0.90 |
0.12 |
0.07 |
|
| Total Revenue |
147.89 |
67.79 |
15.88 |
2.60 |
2.21 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
140.68 |
60.62 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
19.78 |
1.48 |
1.10 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.09 |
-3.68 |
-7.75 |
-1.48 |
0.00 |
|
| Employee Benefit Expenses |
3.47 |
3.69 |
1.99 |
0.35 |
0.34 |
|
| Finance Costs |
2.33 |
5.71 |
0.63 |
0.00 |
0.02 |
|
| Depreciation And Amortisation Expenses |
3.77 |
3.57 |
2.81 |
0.22 |
0.21 |
|
| Other Expenses |
5.48 |
5.11 |
3.57 |
1.80 |
0.05 |
|
| Total Expenses |
149.64 |
75.03 |
21.03 |
2.37 |
1.71 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.76 |
-7.24 |
-5.15 |
0.23 |
0.50 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-1.76 |
-7.24 |
-5.15 |
0.23 |
0.50 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.64 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.64 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.11 |
-7.24 |
-5.15 |
0.23 |
0.46 |
|
| Profit/Loss From Continuing Operations |
-1.11 |
-7.24 |
-5.15 |
0.23 |
0.46 |
|
| Profit/Loss For The Period |
-1.11 |
-7.24 |
-5.15 |
0.23 |
0.46 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.25 |
-1.61 |
-1.15 |
0.05 |
0.10 |
|
| Diluted EPS (Rs.) |
-0.25 |
-1.61 |
-1.15 |
0.05 |
0.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
