| Key Financial Ratios of Rodium Realty (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.59 |
4.07 |
2.74 |
-2.05 |
-8.62 |
|
| Diluted EPS (Rs.) |
10.59 |
4.07 |
2.74 |
-2.05 |
-8.62 |
|
| Cash EPS (Rs.) |
11.21 |
4.13 |
2.84 |
-1.79 |
-7.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
51.41 |
36.87 |
41.84 |
28.28 |
39.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
51.41 |
36.87 |
41.84 |
28.28 |
39.44 |
|
| Revenue from Operations/Share (Rs.) |
178.68 |
138.03 |
122.08 |
37.41 |
46.45 |
|
| PBDIT/Share (Rs.) |
26.88 |
16.69 |
12.23 |
2.93 |
-0.01 |
|
| PBIT/Share (Rs.) |
25.65 |
16.40 |
11.98 |
2.79 |
-0.21 |
|
| PBT/Share (Rs.) |
17.19 |
10.10 |
6.95 |
-3.62 |
-10.38 |
|
| Net Profit/Share (Rs.) |
9.99 |
3.84 |
2.58 |
-1.94 |
-8.13 |
|
| NP After MI And SOA / Share (Rs.) |
9.99 |
1.55 |
0.85 |
-1.94 |
-8.13 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.04 |
12.09 |
10.02 |
7.83 |
-0.01 |
|
| PBIT Margin (%) |
14.35 |
11.87 |
9.81 |
7.45 |
-0.44 |
|
| PBT Margin (%) |
9.61 |
7.31 |
5.69 |
-9.67 |
-22.34 |
|
| Net Profit Margin (%) |
5.58 |
2.77 |
2.11 |
-5.17 |
-17.49 |
|
| NP After MI And SOA Margin (%) |
5.58 |
1.12 |
0.69 |
-5.17 |
-17.49 |
|
| Return on Networth/Equity (%) |
19.42 |
5.02 |
2.21 |
-7.09 |
-21.14 |
|
| Return on Capital Employed (%) |
12.59 |
12.32 |
9.33 |
2.37 |
-0.20 |
|
| Return on Assets (%) |
2.06 |
0.36 |
0.24 |
-0.54 |
-2.52 |
|
| Total Debt/Equity (X) |
5.89 |
8.76 |
6.77 |
9.31 |
5.88 |
|
| Asset Turnover Ratio (%) |
0.39 |
0.35 |
0.35 |
0.11 |
0.14 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.51 |
1.34 |
1.44 |
1.31 |
1.33 |
|
| Quick Ratio (X) |
0.88 |
0.75 |
0.68 |
0.50 |
0.52 |
|
| Inventory Turnover Ratio (X) |
0.77 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.17 |
2.65 |
2.43 |
0.46 |
-- |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.17 |
2.65 |
2.43 |
0.46 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
162.73 |
116.37 |
104.22 |
116.17 |
97.42 |
|
| EV/Net Operating Revenue (X) |
2.64 |
2.45 |
2.48 |
9.01 |
6.09 |
|
| EV/EBITDA (X) |
17.57 |
20.23 |
24.73 |
114.99 |
-56,032.67 |
|
| MarketCap/Net Operating Revenue (X) |
1.02 |
0.51 |
0.37 |
1.99 |
1.48 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.54 |
2.28 |
1.17 |
2.73 |
1.79 |
|
| Price/Net Operating Revenue |
1.02 |
0.51 |
0.37 |
1.99 |
1.48 |
|
| Earnings Yield |
0.05 |
0.02 |
0.02 |
-0.03 |
-0.12 |
|
Source : Dion Global Solutions Limited
