| Profit & Loss account of Rainbow Foundations (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
156.13 |
93.48 |
40.24 |
36.02 |
34.62 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
156.13 |
93.48 |
40.24 |
36.02 |
34.62 |
|
| Total Operating Revenues |
156.13 |
93.48 |
40.24 |
36.02 |
34.62 |
|
| Other Income |
0.95 |
3.72 |
5.33 |
3.54 |
3.06 |
|
| Total Revenue |
157.07 |
97.21 |
45.57 |
39.56 |
37.68 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
99.78 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
85.79 |
30.97 |
27.30 |
26.32 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
13.02 |
-18.83 |
-3.56 |
2.19 |
0.34 |
|
| Employee Benefit Expenses |
1.44 |
1.06 |
0.95 |
0.85 |
0.84 |
|
| Finance Costs |
29.02 |
22.23 |
13.52 |
6.27 |
7.78 |
|
| Depreciation And Amortisation Expenses |
0.41 |
0.53 |
0.11 |
0.11 |
0.14 |
|
| Other Expenses |
2.36 |
2.12 |
1.73 |
1.58 |
0.73 |
|
| Total Expenses |
146.04 |
92.91 |
43.73 |
38.31 |
36.16 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
11.03 |
4.30 |
1.84 |
1.25 |
1.52 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
11.03 |
4.30 |
1.84 |
1.25 |
1.52 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.02 |
1.13 |
0.47 |
0.92 |
0.35 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.03 |
0.02 |
0.03 |
0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.02 |
1.10 |
0.49 |
0.95 |
0.38 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.01 |
3.19 |
1.35 |
0.30 |
1.14 |
|
| Profit/Loss From Continuing Operations |
8.01 |
3.19 |
1.35 |
0.30 |
1.14 |
|
| Profit/Loss For The Period |
8.01 |
3.19 |
1.35 |
0.30 |
1.14 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.61 |
0.64 |
0.29 |
0.54 |
2.07 |
|
| Diluted EPS (Rs.) |
1.61 |
0.64 |
0.29 |
0.54 |
2.07 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
