| Key Financial Ratios of Jyoti Resins and Adhesives (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
62.00 |
55.93 |
38.70 |
49.41 |
30.41 |
|
| Diluted EPS (Rs.) |
62.00 |
55.93 |
38.70 |
49.41 |
30.41 |
|
| Cash EPS (Rs.) |
62.88 |
56.84 |
39.91 |
51.18 |
31.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
191.05 |
124.53 |
74.32 |
114.34 |
67.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
191.05 |
138.53 |
88.31 |
156.34 |
109.86 |
|
| Dividend / Share(Rs.) |
9.00 |
9.00 |
6.00 |
7.50 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
236.77 |
214.42 |
217.71 |
454.89 |
253.23 |
|
| PBDIT/Share (Rs.) |
83.71 |
75.61 |
52.41 |
68.03 |
42.15 |
|
| PBIT/Share (Rs.) |
82.38 |
74.70 |
51.20 |
66.26 |
40.60 |
|
| PBT/Share (Rs.) |
82.33 |
74.67 |
51.18 |
66.15 |
40.43 |
|
| Net Profit/Share (Rs.) |
61.56 |
55.93 |
38.70 |
49.41 |
30.41 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
35.35 |
35.26 |
24.07 |
14.95 |
16.64 |
|
| PBIT Margin (%) |
34.79 |
34.84 |
23.51 |
14.56 |
16.03 |
|
| PBT Margin (%) |
34.77 |
34.82 |
23.50 |
14.54 |
15.96 |
|
| Net Profit Margin (%) |
25.99 |
26.08 |
17.77 |
10.86 |
12.00 |
|
| Return on Networth / Equity (%) |
32.22 |
44.91 |
52.07 |
43.21 |
44.81 |
|
| Return on Capital Employed (%) |
42.77 |
53.45 |
57.58 |
41.94 |
36.48 |
|
| Return on Assets (%) |
20.05 |
24.82 |
22.04 |
13.03 |
8.44 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.89 |
1.07 |
1.44 |
1.23 |
0.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.30 |
2.15 |
1.31 |
1.19 |
0.99 |
|
| Quick Ratio (X) |
2.25 |
2.10 |
1.26 |
1.08 |
0.94 |
|
| Inventory Turnover Ratio (X) |
15.21 |
17.08 |
19.28 |
15.71 |
6.87 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
10.72 |
6.45 |
6.07 |
8.22 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
10.55 |
6.26 |
5.86 |
7.82 |
|
| Earnings Retention Ratio (%) |
0.00 |
89.28 |
93.55 |
93.93 |
91.78 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
89.45 |
93.74 |
94.14 |
92.18 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,316.81 |
1,591.01 |
1,494.08 |
857.24 |
186.64 |
|
| EV/Net Operating Revenue (X) |
4.63 |
6.18 |
5.72 |
4.71 |
1.84 |
|
| EV/EBITDA (X) |
13.11 |
17.53 |
23.76 |
31.50 |
11.07 |
|
| MarketCap/Net Operating Revenue (X) |
5.17 |
6.61 |
5.84 |
4.84 |
2.07 |
|
| Retention Ratios (%) |
0.00 |
89.27 |
93.54 |
93.92 |
91.77 |
|
| Price/BV (X) |
6.41 |
11.39 |
17.10 |
19.26 |
7.74 |
|
| Price/Net Operating Revenue |
5.17 |
6.61 |
5.84 |
4.84 |
2.07 |
|
| Earnings Yield |
0.05 |
0.04 |
0.03 |
0.02 |
0.06 |
|
Source : Dion Global Solutions Limited
