| Key Financial Ratios of CORE Education & Technologies (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.29 |
9.35 |
5.37 |
8.40 |
14.01 |
|
| Diluted EPS (Rs.) |
11.29 |
9.35 |
5.37 |
8.40 |
14.01 |
|
| Cash EPS (Rs.) |
11.85 |
9.62 |
5.53 |
8.72 |
14.16 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
74.02 |
52.83 |
38.81 |
67.02 |
44.11 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
74.02 |
52.83 |
38.81 |
67.02 |
44.11 |
|
| Dividend / Share(Rs.) |
0.60 |
0.60 |
0.20 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
42.39 |
40.18 |
24.11 |
49.95 |
57.23 |
|
| PBDIT/Share (Rs.) |
17.01 |
12.09 |
6.60 |
11.00 |
15.65 |
|
| PBIT/Share (Rs.) |
16.45 |
11.82 |
6.45 |
10.69 |
15.55 |
|
| PBT/Share (Rs.) |
13.81 |
10.60 |
6.21 |
9.66 |
15.55 |
|
| Net Profit/Share (Rs.) |
11.29 |
9.35 |
5.37 |
8.40 |
14.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
40.12 |
30.09 |
27.36 |
22.03 |
27.34 |
|
| PBIT Margin (%) |
38.79 |
29.41 |
26.73 |
21.40 |
27.18 |
|
| PBT Margin (%) |
32.57 |
26.37 |
25.74 |
19.33 |
27.18 |
|
| Net Profit Margin (%) |
26.62 |
23.26 |
22.28 |
16.81 |
24.47 |
|
| Return on Networth / Equity (%) |
15.24 |
17.69 |
13.84 |
12.53 |
31.75 |
|
| Return on Capital Employed (%) |
13.44 |
12.85 |
9.07 |
12.42 |
25.53 |
|
| Return on Assets (%) |
10.10 |
9.76 |
7.80 |
9.46 |
18.16 |
|
| Total Debt/Equity (X) |
0.39 |
0.49 |
0.52 |
0.00 |
0.07 |
|
| Asset Turnover Ratio (%) |
37.94 |
41.96 |
35.04 |
56.31 |
74.19 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.17 |
1.70 |
1.67 |
2.32 |
2.31 |
|
| Quick Ratio (X) |
1.07 |
1.62 |
1.65 |
2.27 |
2.30 |
|
| Inventory Turnover Ratio (X) |
14.10 |
21.93 |
197.99 |
51.77 |
634.02 |
|
| Dividend Payout Ratio (NP) (%) |
5.58 |
6.91 |
3.72 |
10.65 |
7.13 |
|
| Dividend Payout Ratio (CP) (%) |
5.31 |
6.72 |
3.61 |
10.25 |
7.06 |
|
| Earnings Retention Ratio (%) |
94.42 |
93.09 |
96.28 |
89.35 |
92.87 |
|
| Cash Earnings Retention Ratio (%) |
94.69 |
93.28 |
96.39 |
89.75 |
92.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,552.38 |
631.13 |
1,726.60 |
832.17 |
93.80 |
|
| EV/Net Operating Revenue (X) |
6.11 |
1.82 |
8.63 |
11.94 |
4.47 |
|
| EV/EBITDA (X) |
15.22 |
6.05 |
31.56 |
54.19 |
16.33 |
|
| MarketCap/Net Operating Revenue (X) |
5.50 |
1.40 |
7.98 |
12.25 |
4.65 |
|
| Retention Ratios (%) |
94.41 |
93.08 |
96.27 |
89.34 |
92.86 |
|
| Price/BV (X) |
3.15 |
1.07 |
4.96 |
9.13 |
6.03 |
|
| Price/Net Operating Revenue |
5.50 |
1.40 |
7.98 |
12.25 |
4.65 |
|
| Earnings Yield |
0.05 |
0.17 |
0.03 |
0.01 |
0.05 |
|
Source : Dion Global Solutions Limited
