| Key Financial Ratios of Carborundum Universal (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.90 |
18.44 |
17.43 |
13.41 |
9.71 |
|
| Diluted EPS (Rs.) |
16.87 |
18.40 |
17.38 |
13.41 |
9.70 |
|
| Cash EPS (Rs.) |
21.12 |
22.23 |
21.35 |
16.83 |
12.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
134.22 |
120.63 |
105.51 |
91.69 |
80.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
134.35 |
120.76 |
105.64 |
91.69 |
80.95 |
|
| Dividend / Share(Rs.) |
4.00 |
4.00 |
3.50 |
3.50 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
148.49 |
138.40 |
132.14 |
116.68 |
88.20 |
|
| PBDIT/Share (Rs.) |
26.58 |
28.38 |
26.13 |
21.68 |
16.74 |
|
| PBIT/Share (Rs.) |
22.34 |
24.56 |
22.21 |
18.25 |
13.50 |
|
| PBT/Share (Rs.) |
22.33 |
24.34 |
22.73 |
18.20 |
12.89 |
|
| Net Profit/Share (Rs.) |
16.89 |
18.41 |
17.42 |
13.40 |
9.70 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.89 |
20.50 |
19.77 |
18.57 |
18.97 |
|
| PBIT Margin (%) |
15.04 |
17.74 |
16.80 |
15.64 |
15.30 |
|
| PBT Margin (%) |
15.04 |
17.58 |
17.19 |
15.59 |
14.61 |
|
| Net Profit Margin (%) |
11.37 |
13.30 |
13.18 |
11.48 |
11.00 |
|
| Return on Networth / Equity (%) |
12.58 |
15.26 |
16.51 |
14.61 |
11.98 |
|
| Return on Capital Employed (%) |
16.49 |
20.19 |
20.83 |
19.67 |
16.48 |
|
| Return on Assets (%) |
11.22 |
13.51 |
13.57 |
11.21 |
9.96 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.05 |
0.09 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.04 |
1.05 |
1.07 |
1.08 |
90.60 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.64 |
3.41 |
2.01 |
1.62 |
3.90 |
|
| Quick Ratio (X) |
2.10 |
2.11 |
1.09 |
0.84 |
2.89 |
|
| Inventory Turnover Ratio (X) |
7.04 |
2.78 |
2.56 |
2.57 |
5.67 |
|
| Dividend Payout Ratio (NP) (%) |
23.67 |
18.98 |
20.08 |
22.36 |
15.45 |
|
| Dividend Payout Ratio (CP) (%) |
18.92 |
15.72 |
16.39 |
17.81 |
11.58 |
|
| Earnings Retention Ratio (%) |
76.33 |
81.02 |
79.92 |
77.64 |
84.55 |
|
| Cash Earnings Retention Ratio (%) |
81.08 |
84.28 |
83.61 |
82.19 |
88.42 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
19,302.27 |
23,922.43 |
18,892.75 |
15,293.69 |
9,187.53 |
|
| EV/Net Operating Revenue (X) |
6.83 |
9.09 |
7.53 |
6.90 |
5.49 |
|
| EV/EBITDA (X) |
38.14 |
44.31 |
38.07 |
37.16 |
28.95 |
|
| MarketCap/Net Operating Revenue (X) |
6.86 |
9.15 |
7.49 |
6.84 |
5.77 |
|
| Retention Ratios (%) |
76.32 |
81.01 |
79.91 |
77.63 |
84.54 |
|
| Price/BV (X) |
7.59 |
10.50 |
9.38 |
8.70 |
6.29 |
|
| Price/Net Operating Revenue |
6.86 |
9.15 |
7.49 |
6.84 |
5.77 |
|
| Earnings Yield |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
