| Key Financial Ratios of Sundaram Brake Linings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.15 |
25.65 |
-12.15 |
0.20 |
15.25 |
|
| Diluted EPS (Rs.) |
13.15 |
25.65 |
-12.15 |
0.20 |
15.25 |
|
| Cash EPS (Rs.) |
28.31 |
41.88 |
3.37 |
15.43 |
29.55 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
252.51 |
241.60 |
217.07 |
230.34 |
229.18 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
252.51 |
241.60 |
217.07 |
230.34 |
229.18 |
|
| Dividend / Share(Rs.) |
1.50 |
2.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
895.17 |
895.54 |
901.84 |
750.27 |
601.95 |
|
| PBDIT/Share (Rs.) |
41.01 |
54.12 |
11.25 |
14.40 |
22.33 |
|
| PBIT/Share (Rs.) |
25.85 |
37.89 |
-4.27 |
-0.82 |
8.03 |
|
| PBT/Share (Rs.) |
15.61 |
29.34 |
-13.72 |
0.34 |
5.33 |
|
| Net Profit/Share (Rs.) |
13.15 |
25.65 |
-12.15 |
0.20 |
15.25 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.58 |
6.04 |
1.24 |
1.91 |
3.70 |
|
| PBIT Margin (%) |
2.88 |
4.23 |
-0.47 |
-0.10 |
1.33 |
|
| PBT Margin (%) |
1.74 |
3.27 |
-1.52 |
0.04 |
0.88 |
|
| Net Profit Margin (%) |
1.46 |
2.86 |
-1.34 |
0.02 |
2.53 |
|
| Return on Networth / Equity (%) |
5.20 |
10.61 |
-5.59 |
0.08 |
6.65 |
|
| Return on Capital Employed (%) |
9.01 |
13.60 |
-1.67 |
-0.31 |
3.09 |
|
| Return on Assets (%) |
2.30 |
4.89 |
-2.32 |
0.03 |
3.29 |
|
| Total Debt/Equity (X) |
0.56 |
0.47 |
0.59 |
0.46 |
0.29 |
|
| Asset Turnover Ratio (%) |
1.63 |
1.71 |
1.76 |
1.56 |
130.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.31 |
1.35 |
1.24 |
1.28 |
1.35 |
|
| Quick Ratio (X) |
0.87 |
0.89 |
0.72 |
0.78 |
0.92 |
|
| Inventory Turnover Ratio (X) |
3.76 |
3.69 |
4.17 |
4.09 |
6.91 |
|
| Dividend Payout Ratio (NP) (%) |
15.21 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.06 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
84.79 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.94 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
344.33 |
310.52 |
161.07 |
175.13 |
164.75 |
|
| EV/Net Operating Revenue (X) |
0.98 |
0.88 |
0.45 |
0.59 |
0.70 |
|
| EV/EBITDA (X) |
21.34 |
14.58 |
36.39 |
30.90 |
18.75 |
|
| MarketCap/Net Operating Revenue (X) |
0.82 |
0.76 |
0.31 |
0.45 |
0.59 |
|
| Retention Ratios (%) |
84.78 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.91 |
2.80 |
1.30 |
1.48 |
1.54 |
|
| Price/Net Operating Revenue |
0.82 |
0.76 |
0.31 |
0.45 |
0.59 |
|
| Earnings Yield |
0.02 |
0.04 |
-0.04 |
0.00 |
0.04 |
|
Source : Dion Global Solutions Limited
