| Profit & Loss account of Vikas Ecotech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
377.67 |
258.63 |
226.92 |
257.78 |
259.89 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
7.79 |
7.75 |
|
| Revenue From Operations [Net] |
377.67 |
258.63 |
226.92 |
249.99 |
252.14 |
|
| Total Operating Revenues |
377.67 |
258.63 |
228.83 |
249.99 |
252.14 |
|
| Other Income |
6.18 |
3.83 |
1.88 |
2.85 |
2.04 |
|
| Total Revenue |
383.85 |
262.47 |
230.71 |
252.84 |
254.18 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
192.17 |
85.65 |
124.50 |
86.38 |
79.21 |
|
| Purchase Of Stock-In Trade |
154.12 |
125.19 |
66.76 |
134.09 |
146.24 |
|
| Operating And Direct Expenses |
0.00 |
9.53 |
0.00 |
7.99 |
7.73 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-2.85 |
4.70 |
-0.05 |
-0.59 |
1.96 |
|
| Employee Benefit Expenses |
5.45 |
3.53 |
3.76 |
3.84 |
3.05 |
|
| Finance Costs |
4.15 |
6.58 |
11.26 |
9.15 |
6.44 |
|
| Depreciation And Amortisation Expenses |
5.32 |
3.78 |
3.51 |
2.17 |
1.97 |
|
| Other Expenses |
16.83 |
14.09 |
15.47 |
5.01 |
3.46 |
|
| Total Expenses |
375.19 |
253.04 |
225.20 |
248.04 |
250.05 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
8.66 |
9.42 |
5.51 |
4.80 |
4.13 |
|
| Exceptional Items |
12.87 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
21.53 |
9.42 |
5.51 |
4.80 |
4.13 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4.54 |
2.69 |
1.65 |
0.77 |
0.22 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
-0.28 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.36 |
0.00 |
0.02 |
0.06 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.54 |
2.58 |
1.65 |
1.08 |
0.26 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
16.98 |
6.85 |
3.86 |
3.72 |
3.87 |
|
| Profit/Loss From Continuing Operations |
16.98 |
6.85 |
3.86 |
3.72 |
3.86 |
|
| Profit/Loss For The Period |
16.98 |
6.85 |
3.86 |
3.72 |
3.86 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
-0.11 |
-0.20 |
|
| Consolidated Profit/Loss After MI And Associates |
16.98 |
6.85 |
3.86 |
3.61 |
3.67 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
4.00 |
|
| Diluted EPS (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
4.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.51 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.09 |
0.00 |
|
Source : Dion Global Solutions Limited
