Shares of FSN E-Commerce Ventures Nykaa gained 2.09% to trade at Rs 202.37 in Monday's early session. The stock is currently trading among the top gainers on the Nifty Midcap 150 as of 9:32 am.
Financial Snapshot
Story continues below Advertisement
The following table presents a summary of FSN E-Commerce Ventures Nykaa's consolidated financial performance:
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Revenue | Rs 1,667.98 Crore | Rs 1,746.11 Crore | Rs 1,874.74 Crore | Rs 2,267.21 Crore | Rs 2,061.76 Crore |
| Net Profit | Rs 9.74 Crore | Rs 14.24 Crore | Rs 13.44 Crore | Rs 26.97 Crore | Rs 19.05 Crore |
| EPS | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 |
The revenue for FSN E-Commerce Ventures Nykaa has shown an increase from Rs 1,667.98 Crore in March 2024 to Rs 2,061.76 Crore in March 2025. Net profit also increased from Rs 9.74 Crore to Rs 19.05 Crore during the same period. Earnings per share (EPS) also witnessed a rise from 0.02 to 0.07.
| Particulars | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | 1.39 | 0.88 | 0.07 | 0.11 | 0.23 |
| BVPS | 325.92 | 28.38 | 4.88 | 4.42 | 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
The annual financial performance shows consistent growth in revenue from Rs 2,440.90 Crore in 2021 to Rs 7,949.82 Crore in 2025. Net profit has also increased from Rs 61.95 Crore to Rs 73.70 Crore during the same period.
| Standalone (Annual) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Sales | 419 | 257 | 217 | 187 | 145 |
| Other Income | 157 | 184 | 128 | 115 | 60 |
| Total Income | 577 | 442 | 346 | 303 | 206 |
| Total Expenditure | 472 | 345 | 258 | 175 | 157 |
| EBIT | 105 | 96 | 88 | 127 | 48 |
| Interest | 7 | 6 | 7 | 5 | 4 |
| Tax | 0 | -27 | 19 | 18 | 8 |
| Net Profit | 97 | 117 | 61 | 103 | 36 |
The standalone annual sales have increased from 145 in March 2021 to 419 in March 2025. However, the net profit decreased from 117 in March 2024 to 97 in March 2025.
| Standalone (Quarterly) | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|
| Sales | 88 | 119 | 109 | 102 | 93 |
| Other Income | 37 | 41 | 39 | 39 | 61 |
| Total Income | 125 | 160 | 149 | 142 | 155 |
| Total Expenditure | 103 | 126 | 125 | 116 | 98 |
| EBIT | 22 | 33 | 23 | 25 | 56 |
| Interest | 1 | 2 | 1 | 1 | 1 |
| Tax | 5 | 7 | 5 | -18 | -33 |
| Net Profit | 14 | 24 | 16 | 42 | 88 |
The standalone quarterly sales were at 88 in Mar 2025, compared to 93 in Mar 2024. Net profit stood at 14 in Mar 2025 compared to 88 in Mar 2024.
| Cash Flow From | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Operating Activities | 142 | -31 | -3 | 72 | -84 |
| Investing Activities | -146 | -31 | -37 | -944 | -67 |
| Financing Activities | 7 | 52 | 21 | 872 | 86 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | -9 | -20 | 0 | -64 |
Net cash flow shows 4 in Mar 2025 compared to -9 in Mar 2024.
| Equities & Liabilities | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Share Capital | 285 | 285 | 285 | 47 | 15 |
| Reserves & Surplus | 1,373 | 1,341 | 1,363 | 1,502 | 545 |
| Current Liabilities | 209 | 166 | 93 | 100 | 68 |
| Other Liabilities | 20 | 19 | 43 | 40 | 17 |
| Total Liabilities | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Assets | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Fixed Assets | 57 | 37 | 26 | 16 | 12 |
| Current Assets | 411 | 680 | 1,059 | 951 | 314 |
| Other Assets | 1,420 | 1,095 | 700 | 722 | 318 |
| Total Assets | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Other Info | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Contingent Liabilities | 0 | 840 | 641 | 407 | 446 |
Total assets are at Rs 1,889 Crore in March 2025 compared to Rs 1,812 Crore in March 2024.
| Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Basic EPS (Rs.) | 0.34 | 0.41 | 0.22 | 2.22 | 24.38 |
| Diluted Eps (Rs.) | 0.34 | 0.41 | 0.21 | 2.20 | 24.45 |
| Book Value [Excl. Reval Reserve]/Share (Rs.) | 5.80 | 5.70 | 5.78 | 32.69 | 372.46 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1 | 1 | 1 | 1 | 10 |
| Margin Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Gross Profit Margin (%) | 27.80 | 40.55 | 43.68 | 70.46 | 39.34 |
| Operating Margin (%) | 25.05 | 37.55 | 40.44 | 67.96 | 33.56 |
| Net Profit Margin (%) | 23.18 | 45.39 | 28.14 | 55.14 | 24.81 |
| Return Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Return on Networth / Equity (%) | 5.86 | 7.19 | 3.71 | 6.67 | 6.45 |
| ROCE (%) | 6.26 | 5.88 | 5.20 | 8.02 | 8.46 |
| Return On Assets (%) | 5.15 | 6.46 | 3.43 | 6.12 | 5.59 |
| Liquidity Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Current Ratio (X) | 1.97 | 4.09 | 11.29 | 9.49 | 4.61 |
| Quick Ratio (X) | 1.55 | 3.64 | 10.77 | 8.76 | 4.12 |
| Leverage Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Debt to Equity (x) | 0.05 | 0.05 | 0.02 | 0.02 | 0.04 |
| Interest Coverage Ratios (X) | 14.76 | 15.17 | 12.77 | 22.47 | 13.92 |
| Turnover Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Asset Turnover Ratio (%) | 0.23 | 0.14 | 0.13 | 0.16 | 0.25 |
| Inventory Turnover Ratio (X) | 0.12 | 0.00 | 0.97 | 1.36 | 0.71 |
| Growth Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| 3 Yr CAGR Sales (%) | 49.58 | 33.01 | 7.73 | 1,270.04 | 1,107.52 |
| 3 Yr CAGR Net Profit (%) | -3.02 | 79.87 | 101.70 | 917.40 | 501.58 |
| Valuation Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| P/E (x) | 526.71 | 395.00 | 564.77 | 126.84 | 0.00 |
| P/B (x) | 30.85 | 28.42 | 21.29 | 51.66 | 0.00 |
| EV/EBITDA (x) | 438.80 | 442.35 | 368.90 | 603.96 | 0.00 |
| P/S (x) | 121.91 | 179.25 | 161.23 | 426.60 | 0.00 |
FSN E-Commerce Ventures Nykaa announced a quarterly revenue update for Q1FY2026 on July 6, 2025. Additionally, the company allotted 5,23,900 equity shares pursuant to the exercise of vested stock options by employees under the Employee Stock Option Scheme on June 23, 2025. The company had also announced a bonus issue with a ratio of 5:1, with an ex-bonus date of November 10, 2022.
Moneycontrol's sentiment analysis, conducted on July 3, 2025, suggests a bullish outlook for the stock.
With the stock currently trading at Rs 202.37, FSN E-Commerce Ventures Nykaa demonstrates a positive uptrend in today's early trading session.
Story continues below Advertisement
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
