| Balance Sheet of Warren Tea (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| EQUITIES AND LIABILITIES |
|
|
|
|
|
|
| SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
| Equity Share Capital |
11.95 |
11.95 |
11.95 |
11.95 |
11.95 |
|
| Total Share Capital |
11.95 |
11.95 |
11.95 |
11.95 |
11.95 |
|
| Reserves and Surplus |
76.12 |
74.19 |
72.15 |
91.94 |
85.69 |
|
| Total Reserves and Surplus |
76.12 |
74.19 |
72.15 |
91.94 |
85.69 |
|
| Total Shareholders Funds |
88.07 |
86.14 |
84.10 |
103.89 |
97.64 |
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
|
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
2.06 |
|
| Deferred Tax Liabilities [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Long Term Liabilities |
1.42 |
1.54 |
1.63 |
2.48 |
1.86 |
|
| Long Term Provisions |
0.00 |
0.07 |
1.14 |
1.03 |
10.54 |
|
| Total Non-Current Liabilities |
1.42 |
1.60 |
2.77 |
3.50 |
14.46 |
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| Short Term Borrowings |
0.00 |
0.00 |
0.00 |
19.74 |
11.07 |
|
| Trade Payables |
0.10 |
2.40 |
4.91 |
17.78 |
22.89 |
|
| Other Current Liabilities |
8.79 |
8.78 |
8.97 |
12.11 |
24.39 |
|
| Short Term Provisions |
0.00 |
0.11 |
16.54 |
1.14 |
0.84 |
|
| Total Current Liabilities |
8.89 |
11.30 |
30.42 |
50.76 |
59.19 |
|
| Total Capital And Liabilities |
98.38 |
99.04 |
117.29 |
158.15 |
171.29 |
|
| ASSETS |
|
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
|
| Tangible Assets |
5.67 |
5.90 |
4.85 |
40.30 |
51.15 |
|
| Intangible Assets |
0.01 |
0.01 |
0.02 |
0.03 |
0.05 |
|
| Capital Work-In-Progress |
0.00 |
0.00 |
0.00 |
16.46 |
4.04 |
|
| Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Fixed Assets |
5.68 |
5.92 |
4.87 |
56.79 |
55.25 |
|
| Non-Current Investments |
31.47 |
31.47 |
31.48 |
33.15 |
33.15 |
|
| Deferred Tax Assets [Net] |
2.79 |
4.06 |
4.53 |
26.03 |
23.93 |
|
| Long Term Loans And Advances |
0.01 |
0.01 |
0.03 |
0.06 |
5.80 |
|
| Other Non-Current Assets |
30.51 |
22.12 |
10.99 |
14.16 |
14.64 |
|
| Total Non-Current Assets |
70.45 |
63.57 |
51.91 |
130.19 |
132.76 |
|
| CURRENT ASSETS |
|
|
|
|
|
|
| Current Investments |
14.21 |
13.61 |
8.08 |
0.00 |
0.00 |
|
| Inventories |
0.00 |
0.00 |
0.00 |
9.12 |
8.13 |
|
| Trade Receivables |
0.00 |
0.00 |
5.13 |
12.38 |
14.95 |
|
| Cash And Cash Equivalents |
1.03 |
9.89 |
17.44 |
0.17 |
1.87 |
|
| Short Term Loans And Advances |
0.02 |
0.04 |
0.05 |
0.05 |
0.02 |
|
| OtherCurrentAssets |
12.68 |
11.93 |
34.67 |
6.25 |
13.55 |
|
| Total Current Assets |
27.93 |
35.47 |
65.38 |
27.96 |
38.53 |
|
| Total Assets |
98.38 |
99.04 |
117.29 |
158.15 |
171.29 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
| Contingent Liabilities |
4.48 |
4.48 |
1.18 |
0.98 |
3.82 |
|
| CIF VALUE OF IMPORTS |
|
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| Expenditure In Foreign Currency |
0.00 |
0.04 |
0.07 |
0.00 |
0.00 |
|
| REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
| Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
-- |
|
| EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| FOB Value Of Goods |
-- |
-- |
2.68 |
2.85 |
1.88 |
|
| Other Earnings |
-- |
-- |
-- |
-- |
-- |
|
| BONUS DETAILS |
|
|
|
|
|
|
| Bonus Equity Share Capital |
5.79 |
5.79 |
5.79 |
5.79 |
5.79 |
|
| NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
| Non-Current Investments Quoted Market Value |
-- |
-- |
0.01 |
0.01 |
0.01 |
|
| Non-Current Investments Unquoted Book Value |
31.47 |
31.47 |
31.47 |
33.14 |
33.14 |
|
| CURRENT INVESTMENTS |
|
|
|
|
|
|
| Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
| Current Investments Unquoted Book Value |
-- |
13.61 |
8.08 |
-- |
-- |
|
Source : Dion Global Solutions Limited