Vedanta shares experienced a decline of 2.67% to trade at Rs 444.10 on Wednesday. This movement positions the stock among the top losers on the Nifty Next 50 index. The decline reflects a bearish sentiment, according to a recent Moneycontrol analysis.
Financial Snapshot: Here's an overview of Vedanta's consolidated financial performance:
Quarterly Performance:
| Heading | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 35,509.00 Crore | Rs 35,764.00 Crore | Rs 37,634.00 Crore | Rs 39,115.00 Crore | Rs 40,455.00 Crore |
| Net Profit | Rs 2,273.00 Crore | Rs 5,095.00 Crore | Rs 5,603.00 Crore | Rs 4,876.00 Crore | Rs 4,960.00 Crore |
| EPS | 3.69 | 9.72 | 11.26 | 9.09 | 8.92 |
The revenue for Vedanta has shown a consistent increase over the last five quarters, with revenue for the quarter ending March 2025 at Rs 40,455.00 Crore, up from Rs 35,509.00 Crore in March 2024. Similarly, the net profit has also increased from Rs 2,273.00 Crore to Rs 4,960.00 Crore over the same period.
Annual Performance:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 88,021.00 Crore | Rs 132,732.00 Crore | Rs 147,308.00 Crore | Rs 143,727.00 Crore | Rs 152,968.00 Crore |
| Net Profit | Rs 15,033.00 Crore | Rs 23,709.00 Crore | Rs 14,506.00 Crore | Rs 7,537.00 Crore | Rs 20,534.00 Crore |
| EPS | 31.32 | 50.73 | 28.50 | 11.42 | 38.97 |
| BVPS | 208.11 | 222.32 | 132.87 | 113.09 | 105.40 |
| ROE | 18.62 | 28.75 | 26.82 | 13.79 | 36.36 |
| Debt to Equity | 0.80 | 0.81 | 1.68 | 2.34 | 1.79 |
The annual revenue for Vedanta has increased from Rs 88,021.00 Crore in 2021 to Rs 152,968.00 Crore in 2025. Over the same period, the net profit has fluctuated, reaching Rs 20,534.00 Crore in 2025.
Income Statement (Yearly):
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 152,968 | 143,727 | 147,308 | 132,732 | 88,021 |
| Other Income | 3,675 | 2,550 | 2,851 | 2,600 | 3,421 |
| Total Income | 156,643 | 146,277 | 150,159 | 135,332 | 91,442 |
| Total Expenditure | 119,853 | 116,449 | 123,658 | 97,571 | 69,019 |
| EBIT | 36,790 | 29,828 | 26,501 | 37,761 | 22,423 |
| Interest | 9,914 | 9,465 | 6,225 | 4,797 | 5,210 |
| Tax | 6,342 | 12,826 | 5,770 | 9,255 | 2,180 |
| Net Profit | 20,534 | 7,537 | 14,506 | 23,709 | 15,033 |
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Sales | 40,455 | 39,115 | 37,634 | 35,764 | 35,509 |
| Other Income | 761 | 680 | 1,300 | 934 | 584 |
| Total Income | 41,216 | 39,795 | 38,934 | 36,698 | 36,093 |
| Total Expenditure | 31,977 | 30,692 | 28,634 | 28,550 | 29,685 |
| EBIT | 9,239 | 9,103 | 10,300 | 8,148 | 6,408 |
| Interest | 2,583 | 2,442 | 2,667 | 2,222 | 2,415 |
| Tax | 1,696 | 1,785 | 2,030 | 831 | 1,720 |
| Net Profit | 4,960 | 4,876 | 5,603 | 5,095 | 2,273 |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | 39,562 | 35,654 | 33,065 | 34,963 | 23,980 |
| Investing Activities | -19,190 | -13,686 | -693 | -2,253 | -6,750 |
| Financing Activities | -19,223 | -26,092 | -34,142 | -28,903 | -17,565 |
| Others | 32 | 10 | 25 | 10 | 72 |
| Net Cash Flow | 1,181 | -4,114 | -1,745 | 3,817 | -263 |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | 393 | 374 | 374 | 374 | 374 |
| Reserves & Surplus | 40,821 | 30,350 | 39,051 | 65,011 | 61,906 |
| Current Liabilities | 73,575 | 78,661 | 88,026 | 65,713 | 59,124 |
| Other Liabilities | 88,504 | 81,422 | 68,905 | 67,502 | 64,293 |
| Total Liabilities | 203,293 | 190,807 | 196,356 | 198,600 | 185,697 |
| Fixed Assets | 133,801 | 121,852 | 115,273 | 109,345 | 106,784 |
| Current Assets | 51,765 | 51,924 | 60,507 | 68,575 | 56,192 |
| Other Assets | 17,727 | 17,031 | 20,576 | 20,680 | 22,721 |
| Total Assets | 203,293 | 190,807 | 196,356 | 198,600 | 185,697 |
| Contingent Liabilities | 58,580 | 49,738 | 52,572 | 31,036 | 33,352 |
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 31.32 | 50.73 | 28.50 | 11.42 | 38.97 |
| Diluted Eps (Rs.) | 31.13 | 50.73 | 28.50 | 11.33 | 38.65 |
| Book Value /Share (Rs.) | 208.11 | 222.32 | 132.87 | 113.09 | 105.40 |
| Dividend/Share (Rs.) | 9.50 | 45.00 | 101.50 | 29.50 | 43.50 |
| Face Value | 1 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 34.92 | 35.72 | 25.30 | 26.26 | 30.08 |
| Operating Margin (%) | 26.24 | 29.02 | 18.13 | 18.80 | 22.82 |
| Net Profit Margin (%) | 17.07 | 17.86 | 9.84 | 5.24 | 13.42 |
| Return on Networth / Equity (%) | 18.62 | 28.75 | 26.82 | 13.79 | 36.36 |
| ROCE (%) | 18.25 | 28.99 | 24.66 | 24.09 | 26.92 |
| Return On Assets (%) | 6.24 | 9.46 | 5.38 | 2.22 | 7.37 |
| Current Ratio (X) | 0.95 | 1.04 | 0.69 | 0.66 | 0.70 |
| Quick Ratio (X) | 0.78 | 0.83 | 0.52 | 0.49 | 0.51 |
| Debt to Equity (x) | 0.80 | 0.81 | 1.68 | 2.34 | 1.79 |
| Interest Coverage Ratios (X) | 4.43 | 9.89 | 5.99 | 3.99 | 4.64 |
| Asset Turnover Ratio (%) | 47.40 | 0.38 | 0.75 | 0.74 | 0.78 |
| Inventory Turnover Ratio (X) | 8.87 | 2.57 | 3.03 | 3.15 | 3.66 |
| 3 Yr CAGR Sales (%) | -2.12 | 20.08 | 32.08 | 27.78 | 7.35 |
| 3 Yr CAGR Net Profit (%) | 4.78 | 56.36 | 74.88 | -29.19 | -6.94 |
| P/E (x) | 7.30 | 7.95 | 9.63 | 23.79 | 11.89 |
| P/B (x) | 1.37 | 2.30 | 2.59 | 3.29 | 4.40 |
| EV/EBITDA (x) | 4.33 | 4.32 | 4.54 | 4.76 | 5.65 |
| P/S (x) | 0.97 | 1.13 | 0.69 | 0.70 | 1.19 |
In summary, Vedanta's stock is currently trading at Rs 444.10, reflecting a 2.67% decrease. The company's financial performance shows increasing revenue and fluctuating net profit over the past few years.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
