Shares of Emami declined 2% to Rs 590.05 in Friday's session. Emami is a constituent of the Nifty Midcap 150 index.
Financial Snapshot:
The following tables provide an overview of Emami's consolidated financial performance.
Quarterly Results:
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 906.07 Crore | Rs 890.59 Crore | Rs 1,049.48 Crore | Rs 963.05 Crore | Rs 904.09 Crore |
| Net Profit | Rs 152.70 Crore | Rs 215.61 Crore | Rs 283.48 Crore | Rs 162.76 Crore | Rs 166.37 Crore |
| EPS | 3.50 | 4.87 | 6.39 | 3.72 | 3.76 |
Emami's revenue for the quarter ending June 2025 stood at Rs 904.09 Crore, slightly lower than the Rs 906.07 Crore reported in June 2024. The net profit for the same period was Rs 166.37 Crore, compared to Rs 152.70 Crore in the previous year.
Annual Results:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,880.53 Crore | Rs 3,192.03 Crore | Rs 3,405.73 Crore | Rs 3,578.09 Crore | Rs 3,809.19 Crore |
| Net Profit | Rs 458.89 Crore | Rs 851.25 Crore | Rs 634.91 Crore | Rs 727.86 Crore | Rs 814.55 Crore |
| EPS | 10.23 | 18.88 | 14.50 | 16.55 | 18.48 |
| BVPS | 39.63 | 47.02 | 52.43 | 56.30 | 61.74 |
| ROE | 25.79 | 40.40 | 27.77 | 29.57 | 29.92 |
| Debt to Equity | 0.05 | 0.13 | 0.03 | 0.03 | 0.02 |
Emami's annual revenue has steadily increased, reaching Rs 3,809.19 Crore in 2025 from Rs 2,880.53 Crore in 2021. Net profit also saw a significant rise, with Rs 814.55 Crore reported in 2025 compared to Rs 458.89 Crore in 2021.
Annual Income Statement:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 3,809 | 3,578 | 3,405 | 3,192 | 2,880 |
| Other Income | 68 | 46 | 68 | 95 | 70 |
| Total Income | 3,877 | 3,624 | 3,474 | 3,287 | 2,950 |
| Total Expenditure | 2,962 | 2,820 | 2,790 | 2,579 | 2,364 |
| EBIT | 915 | 804 | 684 | 707 | 586 |
| Interest | 9 | 9 | 7 | 5 | 13 |
| Tax | 91 | 66 | 42 | -148 | 114 |
| Net Profit | 814 | 727 | 634 | 851 | 458 |
The annual income statement shows consistent growth in sales and total income. Emami reported sales of Rs 3,809 Crore for March 2025, up from Rs 2,880 Crore in March 2021. Net profit also increased, reaching Rs 814 Crore in March 2025.
Quarterly Income Statement:
| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|
| Sales | 904 | 963 | 1,049 | 890 | 906 |
| Other Income | 21 | 21 | 14 | 21 | 10 |
| Total Income | 925 | 984 | 1,064 | 912 | 916 |
| Total Expenditure | 734 | 787 | 756 | 684 | 733 |
| EBIT | 191 | 197 | 308 | 227 | 182 |
| Interest | 2 | 2 | 2 | 2 | 2 |
| Tax | 22 | 31 | 22 | 9 | 27 |
| Net Profit | 166 | 162 | 283 | 215 | 152 |
The quarterly income statement provides a detailed view of Emami's financial performance. Sales for June 2025 stood at Rs 904 Crore, and net profit was Rs 166 Crore.
Cash Flow:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | 895 | 779 | 748 | 643 | 921 |
| Investing Activities | -340 | -205 | -112 | -234 | -226 |
| Financing Activities | -499 | -562 | -607 | -402 | -688 |
| Others | -4 | -4 | -9 | 0 | 2 |
| Net Cash Flow | 51 | 6 | 19 | 7 | 8 |
The cash flow statement illustrates the company's cash inflows and outflows. Net cash flow for March 2025 was Rs 51 Crore.
Balance Sheet:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | 43 | 43 | 44 | 44 | 44 |
| Reserves & Surplus | 2,651 | 2,402 | 2,258 | 2,032 | 1,718 |
| Current Liabilities | 779 | 758 | 723 | 915 | 700 |
| Other Liabilities | 59 | 74 | 83 | 65 | 56 |
| Total Liabilities | 3,533 | 3,279 | 3,109 | 3,057 | 2,519 |
| Fixed Assets | 931 | 1,052 | 1,183 | 1,322 | 1,138 |
| Current Assets | 1,733 | 1,418 | 1,286 | 1,072 | 1,126 |
| Other Assets | 868 | 808 | 639 | 661 | 254 |
| Total Assets | 3,533 | 3,279 | 3,109 | 3,057 | 2,519 |
| Contingent Liabilities | 58 | 37 | 20 | 14 | 48 |
The balance sheet reveals a steady increase in total assets and liabilities. Reserves and surplus have also grown, indicating financial stability.
Financial Ratios:
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 |
| Diluted EPS (Rs.) | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 |
| Book Value / Share (Rs.) | 61.74 | 56.30 | 52.43 | 47.02 | 39.63 |
| Dividend / Share (Rs.) | 10.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Face Value | 1 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 28.69 | 27.84 | 27.35 | 32.81 | 33.09 |
| Operating Margin (%) | 24.02 | 22.64 | 20.09 | 22.33 | 20.35 |
| Net Profit Margin (%) | 21.38 | 20.34 | 18.64 | 26.66 | 15.93 |
| Return on Equity (%) | 29.92 | 29.57 | 27.77 | 40.40 | 25.79 |
| ROCE (%) | 33.22 | 32.14 | 28.68 | 33.28 | 32.22 |
| Return On Assets (%) | 22.82 | 22.06 | 20.56 | 27.44 | 18.04 |
| Current Ratio (X) | 2.22 | 1.87 | 1.78 | 1.17 | 1.61 |
| Quick Ratio (X) | 1.83 | 1.44 | 1.32 | 0.78 | 1.18 |
| Debt to Equity (x) | 0.02 | 0.03 | 0.03 | 0.13 | 0.05 |
| Interest Coverage Ratios (X) | 117.09 | 99.86 | 126.05 | 206.51 | 44.18 |
| Asset Turnover Ratio (%) | 1.12 | 1.12 | 1.00 | 1.07 | 114.32 |
| Inventory Turnover Ratio (X) | 12.06 | 2.36 | 2.43 | 2.72 | 9.59 |
| 3 Yr CAGR Sales (%) | 9.24 | 11.45 | 13.26 | 8.87 | 6.69 |
| 3 Yr CAGR Net Profit (%) | -2.18 | 25.94 | 43.50 | 67.14 | 22.16 |
| P/E (x) | 31.38 | 25.94 | 24.73 | 23.68 | 47.51 |
| P/B (x) | 6.85 | 7.55 | 0.00 | 9.51 | 12.30 |
| EV/EBITDA (x) | 16.70 | 18.41 | 0.00 | 19.00 | 22.46 |
| P/S (x) | 4.85 | 5.16 | 0.00 | 6.19 | 7.53 |
Key financial ratios for Emami show a P/E ratio of 31.38 and a P/B ratio of 6.85 as of March 2025. The company reported a debt-to-equity ratio of 0.02 as of the year-ending March 2025.
Corporate Actions:
Emami Limited's 42nd Annual General Meeting minutes were recorded on September 10, 2025. M/S MKB & Associates were appointed as Secretarial Auditor for FY 2025-26 on August 29, 2025. Additionally, there was a change in management announced under Regulation 30 (LODR) on August 29, 2025, regarding the re-appointment of Directors.
The company announced an interim dividend and special dividend on May 6, 2025, with an effective date of May 22, 2025. The third interim dividend was Rs 0.00 per share, and the special dividend was Rs 2.00 per share (200%).
Emami has a history of bonus issues, including a 1:1 bonus on May 3, 2018, a 1:2 bonus on May 6, 2013, and a 1:1 bonus on January 5, 2004.
The company also underwent stock splits, including a split from Rs 2 to Rs 1 on May 28, 2010, and a split from Rs 10 to Rs 2 on January 5, 2004.
Emami shares experienced a downturn today, with the stock currently priced at Rs 590.05.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
