Shares of HUDCO (Housing and Urban Development Co) gained 2.02% to Rs 220.85 in early trade. At 9:56 am, the stock was trading at Rs 220.85. The stock is a constituent of the Nifty Midcap 150 index.
Financial Snapshot:
The following tables provide an overview of the consolidated financial performance of Housing .
Income Statement (Quarterly)
Here's a look at the quarterly income statement data:
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|
| Revenue | Rs 2,188.35 Crore | Rs 2,517.72 Crore | Rs 2,760.23 Crore | Rs 2,844.99 Crore | Rs 2,937.31 Crore |
| Net Profit | Rs 557.75 Crore | Rs 688.62 Crore | Rs 735.03 Crore | Rs 727.74 Crore | Rs 630.23 Crore |
| EPS | 2.79 | 3.44 | 3.67 | 3.64 | 3.15 |
The revenue for the quarter ending June 2025 stood at Rs 2,937.31 crore, up from Rs 2,844.99 crore in the previous quarter that ended March 2025.
The net profit for the quarter ending June 2025 was Rs 630.23 crore.
Income Statement (Yearly)
The yearly income statement data is as follows:
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Revenue | Rs 7,234.58 Crore | Rs 6,954.08 Crore | Rs 7,049.46 Crore | Rs 7,784.29 Crore | Rs 10,311.29 Crore |
| Net Profit | Rs 1,578.58 Crore | Rs 1,716.60 Crore | Rs 1,701.62 Crore | Rs 2,116.74 Crore | Rs 2,709.14 Crore |
| EPS | 7.89 | 8.57 | 8.50 | 10.57 | 13.53 |
| BVPS | 65.88 | 72.27 | 77.14 | 82.98 | 89.75 |
| ROE | 11.96 | 11.86 | 11.01 | 12.74 | 15.07 |
| Debt to Equity | 4.62 | 4.25 | 4.07 | 4.45 | 5.97 |
The company's revenue increased to Rs 10,311.29 crore in 2025 from Rs 7,784.29 crore in 2024. The net profit stood at Rs 2,709.14 crore for the year ending March 2025.
Cash Flow
Cash flow details are as follows:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 2,160 | Rs -805 | Rs -850 | Rs -10,286 | Rs -31,602 |
| Investing Activities | Rs -14 | Rs 0 | Rs -352 | Rs 435 | Rs -938 |
| Financing Activities | Rs -1,083 | Rs 80 | Rs 691 | Rs 10,173 | Rs 32,215 |
| Others | Rs 0 | Rs 0 | Rs 0 | Rs 0 | Rs 0 |
| Net Cash Flow | Rs 1,063 | Rs -726 | Rs -512 | Rs 322 | Rs -325 |
The balance sheet data is as follows:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Share Capital | Rs 2,001 | Rs 2,001 | Rs 2,001 | Rs 2,001 | Rs 2,001 |
| Reserves & Surplus | Rs 11,185 | Rs 12,464 | Rs 13,441 | Rs 14,610 | Rs 15,966 |
| Current Liabilities | Rs 1,741 | Rs 8,702 | Rs 15,922 | Rs 32,985 | Rs 108,637 |
| Other Liabilities | Rs 62,028 | Rs 55,724 | Rs 49,602 | Rs 43,824 | Rs 1,889 |
| Total Liabilities | Rs 76,957 | Rs 78,893 | Rs 80,969 | Rs 93,422 | Rs 128,495 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Fixed Assets | Rs 120 | Rs 118 | Rs 109 | Rs 103 | Rs 103 |
| Current Assets | Rs 76,482 | Rs 78,435 | Rs 80,524 | Rs 92,961 | Rs 128,005 |
| Other Assets | Rs 355 | Rs 339 | Rs 335 | Rs 357 | Rs 386 |
| Total Assets | Rs 76,957 | Rs 78,893 | Rs 80,969 | Rs 93,422 | Rs 128,495 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Contingent Liabilities | Rs 339 | Rs 505 | Rs 528 | Rs 294 | Rs 627 |
Key financial ratios for Housing are as follows:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 7.89 | 8.57 | 8.50 | 10.57 | 13.53 |
| Diluted Eps (Rs.) | 7.89 | 8.57 | 8.50 | 10.57 | 13.53 |
| Book Value [Excl. Reval Reserve]/Share (Rs.) | 65.88 | 72.27 | 77.14 | 82.98 | 89.75 |
| Dividend/Share (Rs.) | 2.18 | 3.50 | 3.85 | 4.15 | 4.15 |
| Face Value | 10 | 10 | 10 | 10 | 10 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Gross Profit Margin (%) | 96.76 | 99.02 | 96.57 | 100.38 | 100.80 |
| Operating Margin (%) | 96.66 | 98.91 | 96.41 | 100.25 | 100.70 |
| Net Profit Margin (%) | 21.81 | 24.68 | 24.13 | 27.19 | 26.27 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Return on Networth / Equity (%) | 11.96 | 11.86 | 11.01 | 12.74 | 15.07 |
| ROCE (%) | 9.29 | 9.79 | 10.44 | 12.91 | 52.29 |
| Return On Assets (%) | 2.05 | 2.17 | 2.10 | 2.26 | 2.10 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Current Ratio (X) | 43.92 | 9.01 | 5.06 | 2.82 | 1.18 |
| Quick Ratio (X) | 43.92 | 9.01 | 5.06 | 2.82 | 1.18 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debt to Equity (x) | 4.62 | 4.25 | 4.07 | 4.45 | 5.97 |
| Interest Coverage Ratios (X) | 1.47 | 1.52 | 1.51 | 1.58 | 1.54 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Asset Turnover Ratio (%) | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3 Yr CAGR Sales (%) | 31.69 | 11.96 | -3.26 | 3.73 | 21.77 |
| 3 Yr CAGR Net Profit (%) | 25.01 | 20.61 | -0.20 | 15.80 | 25.63 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| P/E (x) | 5.56 | 3.82 | 5.09 | 17.72 | 14.74 |
| P/B (x) | 0.67 | 0.45 | 0.56 | 2.26 | 2.22 |
| EV/EBITDA (x) | 9.76 | 9.79 | 10.50 | 14.22 | 14.16 |
| P/S (x) | 1.21 | 0.94 | 1.23 | 4.82 | 3.87 |
The company announced a final dividend of Rs 1.05 per share with effective date as September 8, 2025. Earlier an interim dividend of Rs 1.15 per share was announced on July 29, 2025 with effective date as August 14, 2025.
HUDCO has signed a Memorandum of Understanding with Nagpur Metropolitan Region Development Authority, according to an announcement on September 8, 2025.
The stock is trading positively in today's session.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
