Shares of FSN E-Commerce Ventures Nykaa hit a 52-week high of Rs 246.05 on the BSE in Monday's session. At 10:02 am, the stock was trading at Rs 242.64.
Financial Snapshot:
FSN E-Commerce Ventures Nykaa's financial performance shows consistent growth in revenue over the past five years. According to the consolidated data, the revenue has increased from Rs 2,440.90 Crore in 2021 to Rs 7,949.82 Crore in 2025. Net profit has also seen a rise, with Rs 73.70 Crore reported in 2025 compared to Rs 61.95 Crore in 2021. However, the EPS has fluctuated, standing at Rs 0.23 in 2025.
The standalone income statement reveals that sales for March 2025 stood at Rs 419 Crore, compared to Rs 145 Crore in March 2021. The net profit for the same period was Rs 36 Crore, a decrease from Rs 97 Crore in March 2021.
Here's a detailed look at the company's financial data:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | Rs 1.39 | Rs 0.88 | Rs 0.07 | Rs 0.11 | Rs 0.23 |
| BVPS | Rs 325.92 | Rs 28.38 | Rs 4.88 | Rs 4.42 | Rs 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales | Rs 145 Crore | Rs 187 Crore | Rs 217 Crore | Rs 257 Crore | Rs 419 Crore |
| Other Income | Rs 60 Crore | Rs 115 Crore | Rs 128 Crore | Rs 184 Crore | Rs 157 Crore |
| Total Income | Rs 206 Crore | Rs 303 Crore | Rs 346 Crore | Rs 442 Crore | Rs 577 Crore |
| Total Expenditure | Rs 157 Crore | Rs 175 Crore | Rs 258 Crore | Rs 345 Crore | Rs 472 Crore |
| EBIT | Rs 48 Crore | Rs 127 Crore | Rs 88 Crore | Rs 96 Crore | Rs 105 Crore |
| Interest | Rs 4 Crore | Rs 5 Crore | Rs 7 Crore | Rs 6 Crore | Rs 7 Crore |
| Tax | Rs 8 Crore | Rs 18 Crore | Rs 19 Crore | Rs -27 Crore | Rs 0 Crore |
| Net Profit | Rs 36 Crore | Rs 103 Crore | Rs 61 Crore | Rs 117 Crore | Rs 97 Crore |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|
| Sales | Rs 102 Crore | Rs 109 Crore | Rs 119 Crore | Rs 88 Crore | Rs 81 Crore |
| Other Income | Rs 39 Crore | Rs 39 Crore | Rs 41 Crore | Rs 37 Crore | Rs 40 Crore |
| Total Income | Rs 142 Crore | Rs 149 Crore | Rs 160 Crore | Rs 125 Crore | Rs 121 Crore |
| Total Expenditure | Rs 116 Crore | Rs 125 Crore | Rs 126 Crore | Rs 103 Crore | Rs 102 Crore |
| EBIT | Rs 25 Crore | Rs 23 Crore | Rs 33 Crore | Rs 22 Crore | Rs 19 Crore |
| Interest | Rs 1 Crore | Rs 1 Crore | Rs 2 Crore | Rs 1 Crore | Rs 2 Crore |
| Tax | Rs -18 Crore | Rs 5 Crore | Rs 7 Crore | Rs 5 Crore | Rs 4 Crore |
| Net Profit | Rs 42 Crore | Rs 16 Crore | Rs 24 Crore | Rs 14 Crore | Rs 12 Crore |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Operating Activities | Rs -84 Crore | Rs 72 Crore | Rs -3 Crore | Rs -31 Crore | Rs 142 Crore |
| Investing Activities | Rs -67 Crore | Rs -944 Crore | Rs -37 Crore | Rs -31 Crore | Rs -146 Crore |
| Financing Activities | Rs 86 Crore | Rs 872 Crore | Rs 21 Crore | Rs 52 Crore | Rs 7 Crore |
| Others | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore |
| Net Cash Flow | Rs -64 Crore | Rs 0 Crore | Rs -20 Crore | Rs -9 Crore | Rs 4 Crore |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Share Capital | Rs 15 Crore | Rs 47 Crore | Rs 285 Crore | Rs 285 Crore | Rs 285 Crore |
| Reserves & Surplus | Rs 545 Crore | Rs 1,502 Crore | Rs 1,363 Crore | Rs 1,341 Crore | Rs 1,373 Crore |
| Current Liabilities | Rs 68 Crore | Rs 100 Crore | Rs 93 Crore | Rs 166 Crore | Rs 209 Crore |
| Other Liabilities | Rs 17 Crore | Rs 40 Crore | Rs 43 Crore | Rs 19 Crore | Rs 20 Crore |
| Total Liabilities | Rs 646 Crore | Rs 1,690 Crore | Rs 1,786 Crore | Rs 1,812 Crore | Rs 1,889 Crore |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Fixed Assets | Rs 12 Crore | Rs 16 Crore | Rs 26 Crore | Rs 37 Crore | Rs 57 Crore |
| Current Assets | Rs 314 Crore | Rs 951 Crore | Rs 1,059 Crore | Rs 680 Crore | Rs 411 Crore |
| Other Assets | Rs 318 Crore | Rs 722 Crore | Rs 700 Crore | Rs 1,095 Crore | Rs 1,420 Crore |
| Total Assets | Rs 646 Crore | Rs 1,690 Crore | Rs 1,786 Crore | Rs 1,812 Crore | Rs 1,889 Crore |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Contingent Liabilities | Rs 446 Crore | Rs 407 Crore | Rs 641 Crore | Rs 840 Crore | Rs 1,108 Crore |
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 24.38 | 2.22 | 0.22 | 0.41 | 0.34 |
| Diluted EPS (Rs.) | 24.45 | 2.20 | 0.21 | 0.41 | 0.34 |
| Book Value / Share (Rs.) | 372.46 | 32.69 | 5.78 | 5.70 | 5.80 |
| Dividend / Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 39.34 | 70.46 | 43.68 | 40.55 | 27.80 |
| Operating Margin (%) | 33.56 | 67.96 | 40.44 | 37.55 | 25.05 |
| Net Profit Margin (%) | 24.81 | 55.14 | 28.14 | 45.39 | 23.18 |
| Return on Equity (%) | 6.45 | 6.67 | 3.71 | 7.19 | 5.86 |
| ROCE (%) | 8.46 | 8.02 | 5.20 | 5.88 | 6.26 |
| Return On Assets (%) | 5.59 | 6.12 | 3.43 | 6.46 | 5.15 |
| Current Ratio (X) | 4.61 | 9.49 | 11.29 | 4.09 | 1.97 |
| Quick Ratio (X) | 4.12 | 8.76 | 10.77 | 3.64 | 1.55 |
| Debt to Equity (x) | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 |
| Interest Coverage Ratios (X) | 13.92 | 22.47 | 12.77 | 15.17 | 14.76 |
| Asset Turnover Ratio (%) | 0.25 | 0.16 | 0.13 | 0.14 | 0.23 |
| Inventory Turnover Ratio (X) | 0.71 | 1.36 | 0.97 | 0.00 | 5.23 |
| 3 Yr CAGR Sales (%) | 1,107.52 | 1,270.04 | 7.73 | 33.01 | 49.58 |
| 3 Yr CAGR Net Profit (%) | 501.58 | 917.40 | 101.70 | 79.87 | -3.02 |
| P/E (x) | 0.00 | 126.84 | 564.77 | 395.00 | 526.71 |
| P/B (x) | 0.00 | 51.66 | 21.29 | 28.42 | 30.85 |
| EV/EBITDA (x) | 0.00 | 603.96 | 368.90 | 442.35 | 438.80 |
| P/S (x) | 0.00 | 426.60 | 161.23 | 179.25 | 121.91 |
On August 28, 2025, FSN E-Commerce Ventures Nykaa announced the allotment of 4,94,334 equity shares under its Employee Stock Option Schemes. Additionally, the Scrutinizers' report and voting results of the 13th Annual General Meeting held on August 25, 2025, were announced on August 26, 2025.
The company had announced a bonus issue with a ratio of 5:1, with the ex-bonus date being November 10, 2022, and the record date being November 11, 2022.
Moneycontrol analysis indicates a very bullish sentiment for the stock as of September 8, 2025.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
