Shares of Waaree Energies declined by 2.08% to Rs 3,558.60 in Monday's session. The stock is a constituent of the Nifty Midcap 150 index.
Financials:
Quarterly Results:
The company's consolidated quarterly revenue has shown consistent growth. The revenue for the quarter-ending June 2025 stood at Rs 4,425.83 Crore, up from Rs 4,003.93 Crore in March 2025, Rs 3,457.29 Crore in December 2024, Rs 3,574.38 Crore in September 2024 and Rs 3,408.90 Crore in June 2024.
The net profit for the quarter-ending June 2025 was Rs 772.89 Crore, compared to Rs 644.47 Crore in March 2025, Rs 506.88 Crore in December 2024, Rs 375.66 Crore in September 2024, and Rs 401.13 Crore in June 2024.
The earnings per share (EPS) for the quarter-ending June 2025 was Rs 25.94, up from Rs 21.59 in March 2025, Rs 18.41 in December 2024, Rs 13.75 in September 2024, and Rs 14.98 in June 2024.
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 3,408.90 Crore | Rs 3,574.38 Crore | Rs 3,457.29 Crore | Rs 4,003.93 Crore | Rs 4,425.83 Crore |
| Net Profit | Rs 401.13 Crore | Rs 375.66 Crore | Rs 506.88 Crore | Rs 644.47 Crore | Rs 772.89 Crore |
| EPS | 14.98 | 13.75 | 18.41 | 21.59 | 25.94 |
The company's consolidated yearly revenue has grown significantly over the past four years. The revenue for the year 2025 stood at Rs 14,444.50 Crore, up from Rs 11,397.61 Crore in 2024, Rs 6,750.87 Crore in 2023 and Rs 2,854.27 Crore in 2022.
The net profit for the year 2025 was Rs 1,928.13 Crore, compared to Rs 1,274.38 Crore in 2024, Rs 500.28 Crore in 2023, and Rs 79.65 Crore in 2022.
The earnings per share (EPS) for the year 2025 was Rs 68.24, up from Rs 48.05 in 2024, Rs 21.82 in 2023 and Rs 3.84 in 2022.
The book value per share (BVPS) for the year 2025 was Rs 329.96, up from Rs 155.45 in 2024, Rs 75.54 in 2023 and Rs 21.69 in 2022.
| Heading | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | Rs 2,854.27 Crore | Rs 6,750.87 Crore | Rs 11,397.61 Crore | Rs 14,444.50 Crore |
| Net Profit | Rs 79.65 Crore | Rs 500.28 Crore | Rs 1,274.38 Crore | Rs 1,928.13 Crore |
| EPS | 3.84 | 21.82 | 48.05 | 68.24 |
| BVPS | 21.69 | 75.54 | 155.45 | 329.96 |
| ROE | 17.68 | 26.25 | 30.26 | 19.69 |
| Debt to Equity | 0.73 | 0.15 | 0.08 | 0.10 |
The standalone annual sales for March 2025 reached Rs 12,764 Crore, a notable increase compared to Rs 10,717 Crore in March 2024, Rs 6,532 Crore in March 2023, and Rs 2,771 Crore in March 2022.
The other income for March 2025 was Rs 453 Crore, compared to Rs 240 Crore in March 2024, Rs 108 Crore in March 2023 and Rs 81 Crore in March 2022.
The total income for March 2025 was Rs 13,218 Crore, up from Rs 10,957 Crore in March 2024, Rs 6,641 Crore in March 2023, and Rs 2,852 Crore in March 2022.
The total expenditure for March 2025 was Rs 10,690 Crore, compared to Rs 9,266 Crore in March 2024, Rs 5,947 Crore in March 2023, and Rs 2,722 Crore in March 2022.
The earnings before interest and taxes (EBIT) for March 2025 was Rs 2,528 Crore, up from Rs 1,691 Crore in March 2024, Rs 694 Crore in March 2023, and Rs 129 Crore in March 2022.
The interest paid for March 2025 was Rs 131 Crore, compared to Rs 133 Crore in March 2024, Rs 76 Crore in March 2023, and Rs 33 Crore in March 2022.
The tax expenses for March 2025 was Rs 615 Crore, compared to Rs 409 Crore in March 2024, Rs 157 Crore in March 2023, and Rs 26 Crore in March 2022.
The net profit for March 2025 reached Rs 1,781 Crore, a significant increase compared to Rs 1,148 Crore in March 2024, Rs 460 Crore in March 2023, and Rs 69 Crore in March 2022.
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|
| Sales | Rs 12,764 Crore | Rs 10,717 Crore | Rs 6,532 Crore | Rs 2,771 Crore |
| Other Income | Rs 453 Crore | Rs 240 Crore | Rs 108 Crore | Rs 81 Crore |
| Total Income | Rs 13,218 Crore | Rs 10,957 Crore | Rs 6,641 Crore | Rs 2,852 Crore |
| Total Expenditure | Rs 10,690 Crore | Rs 9,266 Crore | Rs 5,947 Crore | Rs 2,722 Crore |
| EBIT | Rs 2,528 Crore | Rs 1,691 Crore | Rs 694 Crore | Rs 129 Crore |
| Interest | Rs 131 Crore | Rs 133 Crore | Rs 76 Crore | Rs 33 Crore |
| Tax | Rs 615 Crore | Rs 409 Crore | Rs 157 Crore | Rs 26 Crore |
| Net Profit | Rs 1,781 Crore | Rs 1,148 Crore | Rs 460 Crore | Rs 69 Crore |
The standalone quarterly sales for June 2025 were Rs 3,369 Crore compared to Rs 3,190 Crore for June 2024.
The standalone quarterly net profit for June 2025 was Rs 659 Crore compared to Rs 371 Crore for June 2024.
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|
| Sales | Rs 3,190 Crore | Rs 3,169 Crore | Rs 3,082 Crore | Rs 3,322 Crore | Rs 3,369 Crore |
| Other Income | Rs 88 Crore | Rs 104 Crore | Rs 101 Crore | Rs 159 Crore | Rs 197 Crore |
| Total Income | Rs 3,278 Crore | Rs 3,273 Crore | Rs 3,184 Crore | Rs 3,482 Crore | Rs 3,567 Crore |
| Total Expenditure | Rs 2,743 Crore | Rs 2,769 Crore | Rs 2,519 Crore | Rs 2,657 Crore | Rs 2,650 Crore |
| EBIT | Rs 534 Crore | Rs 504 Crore | Rs 664 Crore | Rs 824 Crore | Rs 916 Crore |
| Interest | Rs 30 Crore | Rs 26 Crore | Rs 26 Crore | Rs 48 Crore | Rs 33 Crore |
| Tax | Rs 132 Crore | Rs 119 Crore | Rs 166 Crore | Rs 195 Crore | Rs 223 Crore |
| Net Profit | Rs 371 Crore | Rs 357 Crore | Rs 471 Crore | Rs 580 Crore | Rs 659 Crore |
Net cash flow from operating activities for the year ending March 2025 stood at Rs 2,939 Crore compared to Rs 2,116 Crore for the year ending March 2024.
Net cash flow used in investing activities for the year ending March 2025 amounted to Rs -6,764 Crore compared to Rs -3,246 Crore for the year ending March 2024.
Net cash flow from financing activities for the year ending March 2025 was Rs 4,076 Crore compared to Rs 960 Crore for the year ending March 2024.
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Operating Activities | Rs 571 Crore | Rs 1,491 Crore | Rs 2,116 Crore | Rs 2,939 Crore |
| Investing Activities | Rs -525 Crore | Rs -2,246 Crore | Rs -3,246 Crore | Rs -6,764 Crore |
| Financing Activities | Rs 66 Crore | Rs 871 Crore | Rs 960 Crore | Rs 4,076 Crore |
| Others | Rs 1 Crore | Rs 5 Crore | Rs -6 Crore | Rs -2 Crore |
| Net Cash Flow | Rs 114 Crore | Rs 122 Crore | Rs -175 Crore | Rs 249 Crore |
Share capital as of March 2025 stood at Rs 287 Crore compared to Rs 262 Crore in March 2024.
Reserves and surplus as of March 2025 stood at Rs 9,120 Crore compared to Rs 3,840 Crore in March 2024.
Total liabilities as of March 2025 amounted to Rs 17,851 Crore compared to Rs 10,673 Crore in March 2024.
Fixed assets as of March 2025 were valued at Rs 4,578 Crore compared to Rs 2,218 Crore in March 2024.
Current assets as of March 2025 totaled Rs 10,929 Crore compared to Rs 7,600 Crore in March 2024.
Total assets as of March 2025 amounted to Rs 17,851 Crore compared to Rs 10,673 Crore in March 2024.
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Share Capital | Rs 197 Crore | Rs 243 Crore | Rs 262 Crore | Rs 287 Crore |
| Reserves & Surplus | Rs 231 Crore | Rs 1,699 Crore | Rs 3,840 Crore | Rs 9,120 Crore |
| Current Liabilities | Rs 1,370 Crore | Rs 4,845 Crore | Rs 5,083 Crore | Rs 7,313 Crore |
| Other Liabilities | Rs 240 Crore | Rs 544 Crore | Rs 1,487 Crore | Rs 1,130 Crore |
| Total Liabilities | Rs 2,039 Crore | Rs 7,333 Crore | Rs 10,673 Crore | Rs 17,851 Crore |
| Fixed Assets | Rs 670 Crore | Rs 1,373 Crore | Rs 2,218 Crore | Rs 4,578 Crore |
| Current Assets | Rs 1,203 Crore | Rs 5,404 Crore | Rs 7,600 Crore | Rs 10,929 Crore |
| Other Assets | Rs 165 Crore | Rs 555 Crore | Rs 855 Crore | Rs 2,343 Crore |
| Total Assets | Rs 2,039 Crore | Rs 7,333 Crore | Rs 10,673 Crore | Rs 17,851 Crore |
| Contingent Liabilities | Rs 342 Crore | Rs 1,326 Crore | Rs 1,744 Crore | Rs 0 Crore |
Basic EPS (Rs.) for March 2025: 65.09
Diluted EPS (Rs.) for March 2025: 64.82
Book Value [Excl. Reval Reserve]/Share (Rs.) for March 2025: 327.46
Dividend/Share (Rs.) for March 2025: 0.00
Face Value for March 2025: 10
Gross Profit Margin (%) for March 2025: 22.31
Operating Margin (%) for March 2025: 19.80
Net Profit Margin (%) for March 2025: 13.95
Return on Networth / Equity (%) for March 2025: 18.93
ROCE (%) for March 2025: 23.99
Return On Assets (%) for March 2025: 9.97
Current Ratio (X) for March 2025: 1.49
Quick Ratio (X) for March 2025: 1.18
Debt to Equity (x) for March 2025: 0.10
Interest Coverage Ratios (X) for March 2025: 21.63
Asset Turnover Ratio (%) for March 2025: 0.89
Inventory Turnover Ratio (X) for March 2025: 3.24
3 Yr CAGR Sales (%) for March 2025: 114.62
3 Yr CAGR Net Profit (%) for March 2025: 405.63
P/E (x) for March 2025: 36.94
P/B (x) for March 2025: 7.35
EV/EBITDA (x) for March 2025: 22.12
P/S (x) for March 2025: 5.41
Corporate Actions:
Waaree Energies has announced the incorporation of step-down subsidiary companies, as per an intimation released on September 12, 2025. Additionally, an analyst/investor meet is scheduled for September 17, 2025. The company also received approval from BSE and NSE regarding the reclassification of a promoter group as a public shareholder, disclosed on September 9, 2025.
Moneycontrol analysis indicated a bullish sentiment on the stock as of September 8, 2025.
With the stock's last traded price at Rs 3,558.60, Waaree Energies witnessed a notable decline in today's session.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!