Shares of Motilal Oswal were trading lower in today's session. The stock is a constituent of the Nifty Midcap 150 index and was among the top losers. At 09:30 am, the stock was trading at Rs 877.85 on the BSE, a 1.96% fall from the previous close.
Here is a review of Motilal Oswal's recent financial performance:
Quarterly Performance:
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,312.34 Crore | Rs 2,837.83 Crore | Rs 1,998.63 Crore | Rs 1,190.26 Crore | Rs 2,737.03 Crore |
| Net Profit | Rs 883.58 Crore | Rs 1,121.80 Crore | Rs 566.00 Crore | -Rs 63.19 Crore | Rs 1,155.84 Crore |
| EPS | 14.78 | 18.74 | 9.43 | -1.08 | 19.39 |
The revenue for the quarter ending June 2025 was Rs 2,737.03 Crore, up from Rs 2,312.34 Crore in June 2024. The net profit for the quarter ending June 2025 was Rs 1,155.84 Crore, compared to Rs 883.58 Crore in June 2024. The EPS for the quarter ending June 2025 was 19.39, compared to 14.78 in June 2024.
Yearly Performance:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 3,625.60 Crore | Rs 4,296.83 Crore | Rs 4,177.12 Crore | Rs 7,067.77 Crore | Rs 8,339.05 Crore |
| Net Profit | Rs 1,197.69 Crore | Rs 1,310.73 Crore | Rs 932.82 Crore | Rs 2,445.62 Crore | Rs 2,508.18 Crore |
| EPS | 84.65 | 89.14 | 62.89 | 164.63 | 41.83 |
| BVPS | 306.12 | 382.34 | 424.83 | 588.49 | 184.84 |
| ROE | 28.10 | 23.08 | 14.90 | 27.95 | 22.58 |
| Debt to Equity | 1.28 | 1.08 | 1.64 | 1.58 | 1.33 |
The revenue for the year ending March 2025 was Rs 8,339.05 Crore, up from Rs 7,067.77 Crore in 2024. The net profit for the year ending March 2025 was Rs 2,508.18 Crore, compared to Rs 2,445.62 Crore in 2024. The EPS for the year ending March 2025 was 41.83, compared to 164.63 in 2024. The debt to equity ratio as of March 2025 was 1.33.
Income Statement (Annual):
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 8,339 Crore | Rs 7,067 Crore | Rs 4,177 Crore | Rs 4,296 Crore | Rs 3,625 Crore |
| Other Income | Rs 78 Crore | Rs 62 Crore | Rs 20 Crore | Rs 23 Crore | Rs 5 Crore |
| Total Income | Rs 8,417 Crore | Rs 7,130 Crore | Rs 4,197 Crore | Rs 4,319 Crore | Rs 3,631 Crore |
| Total Expenditure | Rs 3,892 Crore | Rs 3,084 Crore | Rs 2,359 Crore | Rs 2,225 Crore | Rs 1,744 Crore |
| EBIT | Rs 4,524 Crore | Rs 4,046 Crore | Rs 1,838 Crore | Rs 2,094 Crore | Rs 1,887 Crore |
| Interest | Rs 1,298 Crore | Rs 1,014 Crore | Rs 595 Crore | Rs 478 Crore | Rs 430 Crore |
| Tax | Rs 718 Crore | Rs 586 Crore | Rs 309 Crore | Rs 305 Crore | Rs 259 Crore |
| Net Profit | Rs 2,508 Crore | Rs 2,445 Crore | Rs 932 Crore | Rs 1,310 Crore | Rs 1,197 Crore |
Income Statement (Quarterly):
| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|
| Sales | Rs 2,737 Crore | Rs 1,190 Crore | Rs 1,998 Crore | Rs 2,837 Crore | Rs 2,312 Crore |
| Other Income | Rs 7 Crore | Rs 18 Crore | Rs 3 Crore | Rs 8 Crore | Rs 5 Crore |
| Total Income | Rs 2,744 Crore | Rs 1,208 Crore | Rs 2,002 Crore | Rs 2,845 Crore | Rs 2,317 Crore |
| Total Expenditure | Rs 1,043 Crore | Rs 936 Crore | Rs 959 Crore | Rs 1,045 Crore | Rs 941 Crore |
| EBIT | Rs 1,700 Crore | Rs 271 Crore | Rs 1,043 Crore | Rs 1,800 Crore | Rs 1,376 Crore |
| Interest | Rs 294 Crore | Rs 298 Crore | Rs 302 Crore | Rs 347 Crore | Rs 317 Crore |
| Tax | Rs 249 Crore | Rs 36 Crore | Rs 174 Crore | Rs 331 Crore | Rs 175 Crore |
| Net Profit | Rs 1,155 Crore | -Rs 63 Crore | Rs 566 Crore | Rs 1,121 Crore | Rs 883 Crore |
Cash Flow:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 1,214 Crore | -Rs 349 Crore | -Rs 3,057 Crore | Rs 1,010 Crore | Rs 929 Crore |
| Investing Activities | -Rs 1,077 Crore | -Rs 246 Crore | -Rs 287 Crore | -Rs 447 Crore | -Rs 276 Crore |
| Financing Activities | Rs 745 Crore | Rs 3,305 Crore | Rs 3,784 Crore | Rs 282 Crore | -Rs 204 Crore |
| Others | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore |
| Net Cash Flow | Rs 882 Crore | Rs 2,709 Crore | Rs 438 Crore | Rs 845 Crore | Rs 448 Crore |
Balance Sheet:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 59 Crore | Rs 14 Crore | Rs 14 Crore | Rs 14 Crore | Rs 14 Crore |
| Reserves & Surplus | Rs 11,017 Crore | Rs 8,617 Crore | Rs 6,142 Crore | Rs 5,588 Crore | Rs 4,359 Crore |
| Current Liabilities | Rs 11,789 Crore | Rs 13,903 Crore | Rs 9,214 Crore | Rs 6,721 Crore | Rs 5,763 Crore |
| Other Liabilities | Rs 11,120 Crore | Rs 9,293 Crore | Rs 7,638 Crore | Rs 4,598 Crore | Rs 3,978 Crore |
| Total Liabilities | Rs 33,987 Crore | Rs 31,829 Crore | Rs 23,009 Crore | Rs 16,923 Crore | Rs 14,116 Crore |
| Fixed Assets | Rs 868 Crore | Rs 603 Crore | Rs 465 Crore | Rs 356 Crore | Rs 350 Crore |
| Current Assets | Rs 32,760 Crore | Rs 30,899 Crore | Rs 22,162 Crore | Rs 16,263 Crore | Rs 13,537 Crore |
| Other Assets | Rs 358 Crore | Rs 326 Crore | Rs 381 Crore | Rs 302 Crore | Rs 228 Crore |
| Total Assets | Rs 33,987 Crore | Rs 31,829 Crore | Rs 23,009 Crore | Rs 16,923 Crore | Rs 14,116 Crore |
| Contingent Liabilities | Rs 4,000 Crore | Rs 3,824 Crore | Rs 3,296 Crore | Rs 2,681 Crore | Rs 439 Crore |
The total assets of Motilal Oswal as of March 2025 were Rs 33,987 Crore, compared to Rs 31,829 Crore in March 2024.
Financial Ratios:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 41.83 | 164.63 | 62.89 | 89.14 | 84.65 |
| Diluted Eps (Rs.) | 41.00 | 162.91 | 62.89 | 88.38 | 82.71 |
| Book Value [Excl. Reval Reserve]/Share (Rs.) | 184.84 | 588.49 | 424.83 | 382.34 | 306.12 |
| Dividend/Share (Rs.) | 5.00 | 14.00 | 10.00 | 10.00 | 10.00 |
| Face Value | 1 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 55.44 | 58.41 | 45.40 | 49.85 | 55.78 |
| Operating Margin (%) | 54.25 | 57.24 | 44.00 | 48.73 | 54.47 |
| Net Profit Margin (%) | 30.07 | 34.60 | 22.33 | 30.50 | 33.03 |
| Return on Networth / Equity (%) | 22.58 | 27.95 | 14.90 | 23.08 | 28.10 |
| ROCE (%) | 20.38 | 22.57 | 13.32 | 20.52 | 23.64 |
| Return On Assets (%) | 7.36 | 7.66 | 4.04 | 7.73 | 8.82 |
| Current Ratio (X) | 2.78 | 2.22 | 2.41 | 2.42 | 2.35 |
| Quick Ratio (X) | 2.78 | 2.22 | 2.41 | 2.42 | 2.35 |
| Debt to Equity (x) | 1.33 | 1.58 | 1.64 | 1.08 | 1.28 |
| Interest Coverage Ratios (X) | 3.56 | 4.07 | 3.18 | 4.48 | 4.59 |
| Asset Turnover Ratio (%) | 0.25 | 0.26 | 0.17 | 0.21 | 25.68 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3 Yr CAGR Sales (%) | 39.31 | 39.62 | 33.11 | 32.09 | 14.81 |
| 3 Yr CAGR Net Profit (%) | 38.33 | 42.90 | 108.10 | 112.48 | 38.63 |
| P/E (x) | 14.71 | 2.53 | 2.43 | 2.44 | 1.85 |
| P/B (x) | 3.33 | 2.84 | 1.44 | 2.28 | 2.07 |
| EV/EBITDA (x) | 8.91 | 6.43 | 5.53 | 6.46 | 5.65 |
| P/S (x) | 4.42 | 3.51 | 2.16 | 3.02 | 2.53 |
Motilal Oswal Financial Services Limited has been actively involved in corporate actions. The company announced an analyst/investor meet on August 26, 2025. Additionally, SEBI imposed a penalty of Rs. 11,00,000 on the company related to operational/procedural activities. The company also acquired 7,54,97,341 Compulsorily Convertible Preference Shares of Zepto Private Limited.
Motilal Oswal announced an interim dividend of Rs.5.00 per share(500%) with effective date of January 31, 2025. Bonus was announced on Apr 26, 2024, bonus ratio is 3:1 and exbonus date was June 10, 2024.
The stock is currently experiencing a bullish sentiment, according to a Moneycontrol analysis on August 26, 2025.
With the stock currently trading at Rs 877.85, Motilal Oswal Financial Services Limited is among the top losers on the Nifty Midcap 150 index.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
