Shares of FSN E-Commerce Ventures Nykaa declined by 2% to Rs 231.72 in Friday's session. The stock is a constituent of the Nifty Midcap 150 index.
Financial Performance:
The following table summarizes the consolidated quarterly financial performance of FSN E-Commerce Ventures Nykaa:
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 1,746.11 Crore | Rs 1,874.74 Crore | Rs 2,267.21 Crore | Rs 2,061.76 Crore | Rs 2,154.94 Crore |
| Net Profit | Rs 14.24 Crore | Rs 13.44 Crore | Rs 26.97 Crore | Rs 19.05 Crore | Rs 24.47 Crore |
| EPS | 0.03 | 0.04 | 0.09 | 0.07 | 0.08 |
Revenue for the quarter-ending June 2025 stood at Rs 2,154.94 Crore, compared to Rs 1,746.11 Crore in the quarter-ending June 2024. Net profit for the quarter-ending June 2025 was Rs 24.47 Crore, up from Rs 14.24 Crore in the quarter-ending June 2024. Earnings per share (EPS) increased from 0.03 to 0.08 over the same period.
The following table summarizes the consolidated yearly financial performance:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | 1.39 | 0.88 | 0.07 | 0.11 | 0.23 |
| BVPS | 325.92 | 28.38 | 4.88 | 4.42 | 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
The company's revenue for the year-ending 2025 was Rs 7,949.82 Crore, compared to Rs 6,385.63 Crore in 2024. Net profit increased to Rs 73.70 Crore in 2025 from Rs 43.72 Crore in 2024. The Debt to Equity ratio stood at 0.74 in 2025 compared to 0.54 in 2024.
The following table summarizes the standalone yearly income statement:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 419 | 257 | 217 | 187 | 145 |
| Other Income | 157 | 184 | 128 | 115 | 60 |
| Total Income | 577 | 442 | 346 | 303 | 206 |
| Total Expenditure | 472 | 345 | 258 | 175 | 157 |
| EBIT | 105 | 96 | 88 | 127 | 48 |
| Interest | 7 | 6 | 7 | 5 | 4 |
| Tax | 0 | -27 | 19 | 18 | 8 |
| Net Profit | 97 | 117 | 61 | 103 | 36 |
The following table summarizes the standalone quarterly income statement:
| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|
| Sales | 81 | 88 | 119 | 109 | 102 |
| Other Income | 40 | 37 | 41 | 39 | 39 |
| Total Income | 121 | 125 | 160 | 149 | 142 |
| Total Expenditure | 102 | 103 | 126 | 125 | 116 |
| EBIT | 19 | 22 | 33 | 23 | 25 |
| Interest | 2 | 1 | 2 | 1 | 1 |
| Tax | 4 | 5 | 7 | 5 | -18 |
| Net Profit | 12 | 14 | 24 | 16 | 42 |
The following table summarizes the cash flow data:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | 142 | -31 | -3 | 72 | -84 |
| Investing Activities | -146 | -31 | -37 | -944 | -67 |
| Financing Activities | 7 | 52 | 21 | 872 | 86 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | -9 | -20 | 0 | -64 |
The following table summarizes the balance sheet data:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | 285 | 285 | 285 | 47 | 15 |
| Reserves & Surplus | 1,373 | 1,341 | 1,363 | 1,502 | 545 |
| Current Liabilities | 209 | 166 | 93 | 100 | 68 |
| Other Liabilities | 20 | 19 | 43 | 40 | 17 |
| Total Liabilities | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Fixed Assets | 57 | 37 | 26 | 16 | 12 |
| Current Assets | 411 | 680 | 1,059 | 951 | 314 |
| Other Assets | 1,420 | 1,095 | 700 | 722 | 318 |
| Total Assets | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Contingent Liabilities | 1,108 | 840 | 641 | 407 | 446 |
Key financial ratios for FSN E-Commerce Ventures Nykaa are detailed in the table below:
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 0.34 | 0.41 | 0.22 | 2.22 | 24.38 |
| Diluted Eps (Rs.) | 0.34 | 0.41 | 0.21 | 2.20 | 24.45 |
| Book Value /Share (Rs.) | 5.80 | 5.70 | 5.78 | 32.69 | 372.46 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1 | 1 | 1 | 1 | 10 |
| Gross Profit Margin (%) | 27.80 | 40.55 | 43.68 | 70.46 | 39.34 |
| Operating Margin (%) | 25.05 | 37.55 | 40.44 | 67.96 | 33.56 |
| Net Profit Margin (%) | 23.18 | 45.39 | 28.14 | 55.14 | 24.81 |
| Return on Networth / Equity (%) | 5.86 | 7.19 | 3.71 | 6.67 | 6.45 |
| ROCE (%) | 6.26 | 5.88 | 5.20 | 8.02 | 8.46 |
| Return On Assets (%) | 5.15 | 6.46 | 3.43 | 6.12 | 5.59 |
| Current Ratio (X) | 1.97 | 4.09 | 11.29 | 9.49 | 4.61 |
| Quick Ratio (X) | 1.55 | 3.64 | 10.77 | 8.76 | 4.12 |
| Debt to Equity (x) | 0.05 | 0.05 | 0.02 | 0.02 | 0.04 |
| Interest Coverage Ratios (X) | 14.76 | 15.17 | 12.77 | 22.47 | 13.92 |
| Asset Turnover Ratio (%) | 0.23 | 0.14 | 0.13 | 0.16 | 0.25 |
| Inventory Turnover Ratio (X) | 5.23 | 0.00 | 0.97 | 1.36 | 0.71 |
| 3 Yr CAGR Sales (%) | 49.58 | 33.01 | 7.73 | 1,270.04 | 1,107.52 |
| 3 Yr CAGR Net Profit (%) | -3.02 | 79.87 | 101.70 | 917.40 | 501.58 |
| P/E (x) | 526.71 | 395.00 | 564.77 | 126.84 | 0.00 |
| P/B (x) | 30.85 | 28.42 | 21.29 | 51.66 | 0.00 |
| EV/EBITDA (x) | 438.80 | 442.35 | 368.90 | 603.96 | 0.00 |
| P/S (x) | 121.91 | 179.25 | 161.23 | 426.60 | 0.00 |
FSN E-Commerce Ventures Limited announced the appointment of Mr. Dipak Gupta as an Independent Director, effective October 1, 2025. Additionally, the company welcomed global icon Deepika Padukone as its Brand Ambassador, according to a press release dated September 25, 2025.
The stock’s movement aligns with a bullish sentiment indicated by Moneycontrol analysis as of September 23, 2025.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
