Buy Tata Motors; target of Rs 530: ICICI Direct

ICICI Direct's research report on Tata Motors

Tata Motors (TML) is an auto OEM from the house of Tata’s, operating in domestic (PV, CV) as well as global markets (Jaguar Land Rover i.e. JLR) • JLR is a luxury car brand which includes two prominent names i.e. Jaguar (models like I-pace, etc.) & Land Rover (models like Defender, Evoque, etc.) • FY22 consolidated sales mix– JLR ~67%, India CV ~19%, India PV ~11%.

Outlook

We retain BUY on positive demand outlook, positive FCF targets for FY23E, strong order book and intent to be net debt free (automotive) by FY24E. We now value TML at Rs 530 on SOTP basis (10x, 3x FY24E EV/EBITDA on India, JLR; ₹158 value to Indian EV business; previous TP ₹500)