| Dec '09 | | | Sep '10 | Dec '10 | | Sales Turnover | 15,506.14 | | | 18,430.28 | 20,804.15 | | Other Income | -30.13 | | | 906.18 | 669.26 | | Total Income | 15,476.01 | | | 19,336.46 | 21,473.41 | | Total Expenses | 6,171.46 | | | 7,108.47 | 7,272.58 | | Operating Profit | 9,334.68 | | | 11,321.81 | 13,531.57 | | Profit On Sale Of Assets | -- | | | -- | -- | | Profit On Sale Of Investments | -- | | | -- | -- | | Gain/Loss On Foreign Exchange | -- | | | -- | -- | | VRS Adjustment | -- | | | -- | -- | | Other Extraordinary Income/Expenses | -- | | | -- | -- | | Total Extraordinary Income/Expenses | -- | | | -- | -- | | Tax On Extraordinary Items | -- | | | -- | -- | | Net Extra Ordinary Income/Expenses | -- | | | -- | -- | | Gross Profit | 9,304.55 | | | 12,227.99 | 14,200.83 | | Interest | 2.93 | | | 0.91 | 5.44 | | PBDT | 9,301.62 | | | 12,620.72 | 14,253.54 | | Depreciation | 4,675.79 | | | 4,400.07 | 3,640.98 | | Depreciation On Revaluation Of Assets | -- | | | -- | -- | | PBT | 4,625.83 | | | 8,220.65 | 10,612.56 | | Tax | 1,572.25 | | | 2,831.88 | 3,529.33 | | Net Profit | 3,053.58 | | | 5,388.77 | 7,083.23 | | Prior Years Income/Expenses | -- | | | 393.64 | 58.15 | | Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- | | Dividend | -- | | | -- | -- | | Dividend Tax | -- | | | -- | -- | | Dividend (%) | -- | | | -- | -- | | Earnings Per Share | 14.28 | | | 25.19 | 33.12 | | Book Value | -- | | | -- | -- | | Equity | 2,138.87 | | | 2,138.89 | 2,138.89 | | Reserves | -- | | | -- | -- | | Face Value | 10.00 | | | 10.00 | 10.00 | | Source : Religare Technova |
|
