Shares of FSN E-Com (Nykaa) gained 5.32% to trade at Rs 213.37 on Wednesday. The stock was among the top gainers on the Nifty Midcap 150 yesterday.
In related news, FSN E-Commerce Ventures Limited announced a quarterly revenue update on July 6, 2025. The company also allotted 5,23,900 equity shares on June 23, 2025, pursuant to the exercise of vested stock options by employees under the Employee Stock Option Scheme.
Financial Overview:
The following table presents the consolidated quarterly financial performance of FSN E-Com:
| Heading | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 1,667.98 Crore | Rs 1,746.11 Crore | Rs 1,874.74 Crore | Rs 2,267.21 Crore | Rs 2,061.76 Crore |
| Net Profit | Rs 9.74 Crore | Rs 14.24 Crore | Rs 13.44 Crore | Rs 26.97 Crore | Rs 19.05 Crore |
| EPS | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 |
The company's revenue has shown a fluctuating trend over the last five quarters, with a notable increase in December 2024. The net profit also saw a significant rise in the December 2024 quarter.
The following table presents the consolidated yearly financial performance:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | 1.39 | 0.88 | 0.07 | 0.11 | 0.23 |
| BVPS | 325.92 | 28.38 | 4.88 | 4.42 | 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
The company’s annual revenue has consistently increased from 2021 to 2025. Revenue increased by 24.50% from Rs 6,385.63 Crore in 2024 to Rs 7,949.82 Crore in 2025. Net profit has also shown an increasing trend in 2025 to Rs 73.70 crore.
The following table summarizes the standalone yearly income statement:
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Sales | 145 | 187 | 217 | 257 | 419 |
| Other Income | 60 | 115 | 128 | 184 | 157 |
| Total Income | 206 | 303 | 346 | 442 | 577 |
| Total Expenditure | 157 | 175 | 258 | 345 | 472 |
| EBIT | 48 | 127 | 88 | 96 | 105 |
| Interest | 4 | 5 | 7 | 6 | 7 |
| Tax | 8 | 18 | 19 | -27 | 0 |
| Net Profit | 36 | 103 | 61 | 117 | 97 |
Sales have increased significantly from Mar 2024 (Rs 257 Crore) to Mar 2025 (Rs 419 Crore). Similarly, total income and total expenditure have also risen.
The following table summarizes the standalone quarterly income statement:
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Sales | 93 | 102 | 109 | 119 | 88 |
| Other Income | 61 | 39 | 39 | 41 | 37 |
| Total Income | 155 | 142 | 149 | 160 | 125 |
| Total Expenditure | 98 | 116 | 125 | 126 | 103 |
| EBIT | 56 | 25 | 23 | 33 | 22 |
| Interest | 1 | 1 | 1 | 2 | 1 |
| Tax | -33 | -18 | 5 | 7 | 5 |
| Net Profit | 88 | 42 | 16 | 24 | 14 |
Quarterly sales have fluctuated, with a recent decrease in March 2025. Total expenditure has remained relatively stable across the quarters.
The cash flow from operating activities for March 2025 stood at Rs 4 Crore. Balance sheet analysis shows that the total assets and total liabilities for March 2025 are Rs 1,889 Crore.
Key Financial Ratios (Standalone):
Key financial ratios for FSN E-Com as of March 2025 include a basic EPS of Rs 0.34 and a diluted EPS of Rs 0.34. The book value per share (excluding revaluation reserve) is Rs 5.80. The company’s debt to equity ratio is 0.05. The P/E ratio stands at 526.71, the P/B ratio is 30.85, the EV/EBITDA is 438.80 and the P/S is 121.91.
FSN E-Com had announced a bonus issue with a ratio of 5:1, with the ex-bonus date being November 10, 2022. Moneycontrol analysis indicates a bullish sentiment on the stock as of July 3, 2025.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
