Nine Months Results of Thyrocare Technologies (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
335.12 |
306.38 |
272.99 |
241.76 |
209.62 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
7.56 |
|
Total Income From Operations |
335.12 |
306.38 |
272.99 |
241.76 |
217.19 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
116.43 |
84.25 |
74.59 |
64.03 |
56.56 |
|
Purchase of Traded Goods |
1.02 |
1.72 |
2.33 |
1.68 |
6.24 |
|
Increase/Decrease in Stocks |
-- |
-0.05 |
-0.78 |
0.16 |
-1.06 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
38.55 |
32.90 |
27.30 |
22.04 |
21.11 |
|
Depreciation |
15.33 |
14.02 |
10.52 |
8.77 |
8.56 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
59.07 |
50.21 |
55.51 |
50.26 |
50.62 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
104.72 |
123.33 |
103.52 |
94.83 |
75.16 |
|
Other Income |
9.81 |
8.01 |
10.61 |
12.08 |
7.94 |
|
P/L Before Int., Excpt. Items & Tax |
114.53 |
131.34 |
114.13 |
106.92 |
83.10 |
|
Interest |
0.65 |
1.05 |
0.35 |
0.29 |
-- |
|
P/L Before Exceptional Items & Tax |
113.88 |
130.29 |
113.78 |
106.63 |
83.10 |
|
Exceptional Items |
-- |
-- |
-- |
-2.19 |
-- |
|
P/L Before Tax |
113.88 |
130.29 |
113.78 |
104.44 |
83.10 |
|
Tax |
29.44 |
32.85 |
39.44 |
36.06 |
28.56 |
|
P/L After Tax from Ordinary Activities |
84.44 |
97.44 |
74.34 |
68.37 |
54.54 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
84.44 |
97.44 |
74.34 |
68.37 |
54.54 |
|
Equity Share Capital |
52.87 |
52.84 |
52.80 |
53.72 |
53.72 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
15.98 |
18.42 |
13.91 |
12.77 |
10.15 |
|
Diluted EPS |
15.95 |
18.38 |
13.88 |
12.73 |
10.14 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
15.98 |
18.42 |
13.91 |
12.77 |
10.15 |
|
Diluted EPS. |
15.95 |
18.38 |
13.88 |
12.73 |
10.14 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited