| Nine Months Results of Thyrocare Technologies (in Rs. Cr.) |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
|
| Net Sales/Income from operations |
438.20 |
335.12 |
306.38 |
272.99 |
241.76 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
438.20 |
335.12 |
306.38 |
272.99 |
241.76 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
122.30 |
116.43 |
84.25 |
74.59 |
64.03 |
|
| Purchase of Traded Goods |
3.70 |
1.02 |
1.72 |
2.33 |
1.68 |
|
| Increase/Decrease in Stocks |
-1.40 |
-- |
-0.05 |
-0.78 |
0.16 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
42.10 |
38.55 |
32.90 |
27.30 |
22.04 |
|
| Depreciation |
19.90 |
15.33 |
14.02 |
10.52 |
8.77 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
77.50 |
59.07 |
50.21 |
55.51 |
50.26 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
174.10 |
104.72 |
123.33 |
103.52 |
94.83 |
|
| Other Income |
5.70 |
9.81 |
8.01 |
10.61 |
12.08 |
|
| P/L Before Int., Excpt. Items & Tax |
179.80 |
114.53 |
131.34 |
114.13 |
106.92 |
|
| Interest |
1.80 |
0.65 |
1.05 |
0.35 |
0.29 |
|
| P/L Before Exceptional Items & Tax |
178.00 |
113.88 |
130.29 |
113.78 |
106.63 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-2.19 |
|
| P/L Before Tax |
178.00 |
113.88 |
130.29 |
113.78 |
104.44 |
|
| Tax |
46.30 |
29.44 |
32.85 |
39.44 |
36.06 |
|
| P/L After Tax from Ordinary Activities |
131.70 |
84.44 |
97.44 |
74.34 |
68.37 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
131.70 |
84.44 |
97.44 |
74.34 |
68.37 |
|
| Equity Share Capital |
52.90 |
52.87 |
52.84 |
52.80 |
53.72 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
24.89 |
15.98 |
18.42 |
13.91 |
12.77 |
|
| Diluted EPS |
24.84 |
15.95 |
18.38 |
13.88 |
12.73 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
24.89 |
15.98 |
18.42 |
13.91 |
12.77 |
|
| Diluted EPS. |
24.84 |
15.95 |
18.38 |
13.88 |
12.73 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
