| Nine Months Results of Kernex Microsystems (India) (in Rs. Cr.) |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
|
| Net Sales/Income from operations |
4.59 |
4.05 |
13.97 |
4.33 |
8.38 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
4.59 |
4.05 |
13.97 |
4.33 |
8.38 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
1.97 |
2.68 |
8.01 |
2.19 |
1.13 |
|
| Purchase of Traded Goods |
-- |
-- |
-- |
0.12 |
-- |
|
| Increase/Decrease in Stocks |
0.72 |
-5.55 |
1.38 |
-0.44 |
-- |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
4.28 |
3.53 |
3.23 |
3.42 |
3.62 |
|
| Depreciation |
1.16 |
1.17 |
1.32 |
1.51 |
1.69 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
4.05 |
3.14 |
4.44 |
18.23 |
7.74 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-7.58 |
-0.92 |
-4.41 |
-20.70 |
-5.80 |
|
| Other Income |
1.46 |
0.72 |
1.37 |
1.12 |
0.53 |
|
| P/L Before Int., Excpt. Items & Tax |
-6.12 |
-0.20 |
-3.04 |
-19.58 |
-5.28 |
|
| Interest |
1.86 |
0.80 |
1.13 |
1.90 |
2.72 |
|
| P/L Before Exceptional Items & Tax |
-7.97 |
-1.00 |
-4.17 |
-21.49 |
-8.00 |
|
| Exceptional Items |
-- |
-- |
15.49 |
6.94 |
-- |
|
| P/L Before Tax |
-7.97 |
-1.00 |
11.32 |
-14.55 |
-8.00 |
|
| Tax |
0.25 |
-0.05 |
-0.35 |
0.07 |
-0.28 |
|
| P/L After Tax from Ordinary Activities |
-8.23 |
-0.96 |
11.66 |
-14.62 |
-7.72 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-8.23 |
-0.96 |
11.66 |
-14.62 |
-7.72 |
|
| Equity Share Capital |
12.50 |
12.50 |
12.50 |
12.50 |
12.50 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-6.58 |
-0.76 |
9.33 |
-11.70 |
-6.18 |
|
| Diluted EPS |
-6.58 |
-0.76 |
9.33 |
-11.70 |
-6.18 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-6.58 |
-0.76 |
9.33 |
-11.70 |
-6.18 |
|
| Diluted EPS. |
-6.58 |
-0.76 |
9.33 |
-11.70 |
-6.18 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
