Nine Months Results of Tata Steel (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
42,925.68 |
45,116.67 |
50,425.29 |
42,055.93 |
32,078.53 |
|
Other Operating Income |
740.74 |
1,107.87 |
1,056.08 |
731.40 |
275.57 |
|
Total Income From Operations |
43,666.42 |
46,224.54 |
51,481.37 |
42,787.33 |
32,354.10 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
9,969.45 |
13,472.56 |
14,678.08 |
12,879.52 |
8,249.33 |
|
Purchase of Traded Goods |
669.27 |
1,159.84 |
1,435.73 |
434.71 |
674.74 |
|
Increase/Decrease in Stocks |
1,568.45 |
415.66 |
-1,724.64 |
443.36 |
-1,425.80 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
2,091.36 |
|
Employees Cost |
3,846.27 |
3,665.79 |
3,972.41 |
3,419.44 |
3,544.01 |
|
Depreciation |
2,946.37 |
2,917.86 |
2,850.02 |
2,792.69 |
2,484.06 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
15,035.41 |
16,297.80 |
17,502.32 |
14,640.66 |
11,705.47 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
9,631.20 |
8,295.03 |
12,767.45 |
8,176.95 |
5,030.93 |
|
Other Income |
448.13 |
332.76 |
1,867.11 |
543.80 |
367.95 |
|
P/L Before Int., Excpt. Items & Tax |
10,079.33 |
8,627.79 |
14,634.56 |
8,720.75 |
5,398.88 |
|
Interest |
2,564.13 |
2,227.01 |
2,169.32 |
2,079.48 |
2,035.63 |
|
P/L Before Exceptional Items & Tax |
7,515.20 |
6,400.78 |
12,465.24 |
6,641.27 |
3,363.25 |
|
Exceptional Items |
1,823.79 |
305.90 |
-103.21 |
-1,758.89 |
-261.32 |
|
P/L Before Tax |
9,338.99 |
6,706.68 |
12,362.03 |
4,882.38 |
3,101.93 |
|
Tax |
2,325.91 |
-473.95 |
4,319.93 |
1,743.76 |
1,072.34 |
|
P/L After Tax from Ordinary Activities |
7,013.08 |
7,180.63 |
8,042.10 |
3,138.62 |
2,029.59 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
7,013.08 |
7,180.63 |
8,042.10 |
3,138.62 |
2,029.59 |
|
Equity Share Capital |
1,146.13 |
1,146.13 |
1,146.12 |
971.41 |
971.41 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
59.89 |
61.35 |
69.04 |
30.97 |
19.70 |
|
Diluted EPS |
59.89 |
61.35 |
69.03 |
30.97 |
19.70 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
59.89 |
61.35 |
69.04 |
30.97 |
19.70 |
|
Diluted EPS. |
59.89 |
61.35 |
69.03 |
30.97 |
19.70 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited