| Yearly Results of Kellton Tech Solutions (in Rs. Cr.) |
Mar '22 |
Mar '21 |
Mar '20 |
Mar '19 |
Mar '18 |
|
| Net Sales/Income from operations |
123.18 |
119.25 |
126.80 |
111.18 |
122.54 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
123.18 |
119.25 |
126.80 |
111.18 |
122.54 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
2.46 |
14.62 |
22.81 |
21.62 |
35.15 |
|
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
| Increase/Decrease in Stocks |
-- |
-- |
-- |
-- |
-- |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
85.41 |
66.85 |
66.05 |
54.94 |
48.12 |
|
| Depreciation |
4.97 |
5.76 |
6.34 |
2.29 |
2.17 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
12.51 |
13.84 |
15.39 |
21.29 |
21.62 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
17.83 |
18.18 |
16.22 |
11.04 |
15.47 |
|
| Other Income |
1.04 |
3.07 |
3.71 |
4.48 |
2.48 |
|
| P/L Before Int., Excpt. Items & Tax |
18.87 |
21.25 |
19.93 |
15.52 |
17.95 |
|
| Interest |
4.36 |
5.97 |
5.09 |
3.99 |
3.88 |
|
| P/L Before Exceptional Items & Tax |
14.51 |
15.28 |
14.84 |
11.53 |
14.07 |
|
| Exceptional Items |
0.01 |
0.02 |
-- |
-- |
-- |
|
| P/L Before Tax |
14.52 |
15.30 |
14.84 |
11.53 |
14.07 |
|
| Tax |
3.63 |
4.26 |
3.58 |
3.08 |
4.21 |
|
| P/L After Tax from Ordinary Activities |
10.89 |
11.04 |
11.26 |
8.45 |
9.86 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
10.89 |
11.04 |
11.26 |
8.45 |
9.86 |
|
| Equity Share Capital |
48.25 |
48.19 |
48.19 |
48.19 |
48.19 |
|
| Reserves Excluding Revaluation Reserves |
92.87 |
82.13 |
71.13 |
62.11 |
55.02 |
|
| Equity Dividend Rate (%) |
-- |
5.00 |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
1.16 |
1.14 |
1.15 |
0.90 |
1.04 |
|
| Diluted EPS |
1.16 |
1.14 |
1.13 |
0.90 |
1.04 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
1.16 |
1.14 |
1.15 |
0.90 |
1.04 |
|
| Diluted EPS. |
1.16 |
1.14 |
1.13 |
0.90 |
1.04 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
