Nine Months Results of BEML (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
1,962.40 |
2,112.58 |
2,048.19 |
1,504.65 |
1,955.09 |
|
Other Operating Income |
-- |
-- |
4.63 |
14.06 |
19.88 |
|
Total Income From Operations |
1,962.40 |
2,112.58 |
2,052.82 |
1,518.71 |
1,974.97 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
1,225.45 |
1,235.16 |
1,121.10 |
723.76 |
1,052.32 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
-154.02 |
-2.11 |
-38.22 |
-151.08 |
134.93 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
614.59 |
580.07 |
589.91 |
547.07 |
581.96 |
|
Depreciation |
53.70 |
52.27 |
47.72 |
47.60 |
38.49 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
332.74 |
316.38 |
368.28 |
452.89 |
257.83 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-110.06 |
-69.19 |
-35.97 |
-101.53 |
-90.56 |
|
Other Income |
22.91 |
14.07 |
13.09 |
32.73 |
24.00 |
|
P/L Before Int., Excpt. Items & Tax |
-87.15 |
-55.12 |
-22.88 |
-68.80 |
-66.56 |
|
Interest |
30.80 |
43.63 |
35.36 |
33.16 |
36.24 |
|
P/L Before Exceptional Items & Tax |
-117.95 |
-98.75 |
-58.24 |
-101.96 |
-102.80 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
0.87 |
|
P/L Before Tax |
-117.95 |
-98.75 |
-58.24 |
-101.96 |
-101.93 |
|
Tax |
-- |
-- |
-- |
-- |
-- |
|
P/L After Tax from Ordinary Activities |
-117.95 |
-98.75 |
-58.24 |
-101.96 |
-101.93 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-117.95 |
-98.75 |
-58.24 |
-101.96 |
-101.93 |
|
Equity Share Capital |
41.64 |
41.64 |
41.64 |
41.64 |
41.64 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-28.32 |
-23.71 |
-13.99 |
-24.48 |
-24.48 |
|
Diluted EPS |
-28.32 |
-23.71 |
-13.99 |
-24.48 |
-24.48 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-28.32 |
-23.71 |
-13.99 |
-24.48 |
-24.48 |
|
Diluted EPS. |
-28.32 |
-23.71 |
-13.99 |
-24.48 |
-24.48 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited