| Yearly Results of Vedanta (in Rs. Cr.) |
Mar '19 |
Mar '18 |
Mar '17 |
Mar '16 |
Mar '15 |
|
| Net Sales/Income from operations |
38,098.00 |
45,524.00 |
36,663.26 |
34,094.28 |
32,372.84 |
|
| Other Operating Income |
546.00 |
-- |
-- |
-- |
129.57 |
|
| Total Income From Operations |
38,644.00 |
45,524.00 |
36,663.26 |
34,094.28 |
32,502.41 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
15,508.00 |
25,209.00 |
18,787.72 |
17,162.79 |
18,849.69 |
|
| Purchase of Traded Goods |
505.00 |
426.00 |
579.79 |
714.67 |
998.46 |
|
| Increase/Decrease in Stocks |
307.00 |
-11.00 |
-417.41 |
116.95 |
263.80 |
|
| Power & Fuel |
9,179.00 |
6,643.00 |
4,581.67 |
4,359.09 |
4,433.05 |
|
| Employees Cost |
862.00 |
802.00 |
784.35 |
706.26 |
650.13 |
|
| Depreciation |
3,243.00 |
2,842.00 |
2,986.29 |
4,287.13 |
1,011.67 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
6,812.00 |
5,762.00 |
5,695.70 |
5,244.11 |
2,678.64 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
2,228.00 |
3,851.00 |
3,665.15 |
1,503.28 |
3,616.97 |
|
| Other Income |
6,152.00 |
3,866.00 |
9,704.92 |
9,925.63 |
2,008.86 |
|
| P/L Before Int., Excpt. Items & Tax |
8,380.00 |
7,717.00 |
13,370.07 |
11,428.91 |
5,625.83 |
|
| Interest |
3,757.00 |
3,900.00 |
3,896.16 |
3,600.44 |
3,655.93 |
|
| P/L Before Exceptional Items & Tax |
4,623.00 |
3,817.00 |
9,473.91 |
7,828.47 |
1,969.90 |
|
| Exceptional Items |
324.00 |
5,407.00 |
1,324.10 |
-25,588.02 |
-2.43 |
|
| P/L Before Tax |
4,947.00 |
9,224.00 |
10,798.01 |
-17,759.55 |
1,967.47 |
|
| Tax |
-128.00 |
1,968.00 |
-270.69 |
-5,853.32 |
40.27 |
|
| P/L After Tax from Ordinary Activities |
5,075.00 |
7,256.00 |
11,068.70 |
-11,906.23 |
1,927.20 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
5,075.00 |
7,256.00 |
11,068.70 |
-11,906.23 |
1,927.20 |
|
| Equity Share Capital |
372.00 |
372.00 |
296.50 |
296.50 |
296.50 |
|
| Reserves Excluding Revaluation Reserves |
77,508.00 |
78,941.00 |
79,396.00 |
78,865.69 |
33,761.37 |
|
| Equity Dividend Rate (%) |
1,885.00 |
2,120.00 |
1,945.00 |
350.00 |
410.00 |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
13.08 |
7.46 |
25.72 |
20.91 |
6.50 |
|
| Diluted EPS |
13.08 |
7.46 |
25.72 |
20.91 |
6.50 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
13.65 |
19.47 |
29.04 |
-32.76 |
6.50 |
|
| Diluted EPS. |
13.65 |
19.47 |
29.04 |
-32.76 |
6.50 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
97.86 |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
33.01 |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
176.47 |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
100.00 |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
59.52 |
|
Source : Dion Global Solutions Limited
