Yearly Results of Vedanta (in Rs. Cr.) |
Mar '20 |
Mar '19 |
Mar '18 |
Mar '17 |
Mar '16 |
|
Net Sales/Income from operations |
35,417.00 |
38,098.00 |
45,524.00 |
36,663.26 |
34,094.28 |
|
Other Operating Income |
441.00 |
546.00 |
-- |
-- |
-- |
|
Total Income From Operations |
35,858.00 |
38,644.00 |
45,524.00 |
36,663.26 |
34,094.28 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
12,493.00 |
15,508.00 |
25,209.00 |
18,787.72 |
17,162.79 |
|
Purchase of Traded Goods |
227.00 |
505.00 |
426.00 |
579.79 |
714.67 |
|
Increase/Decrease in Stocks |
1,430.00 |
307.00 |
-11.00 |
-417.41 |
116.95 |
|
Power & Fuel |
7,728.00 |
9,179.00 |
6,643.00 |
4,581.67 |
4,359.09 |
|
Employees Cost |
765.00 |
862.00 |
802.00 |
784.35 |
706.26 |
|
Depreciation |
3,264.00 |
3,243.00 |
2,842.00 |
2,986.29 |
4,287.13 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
7,388.00 |
6,812.00 |
5,762.00 |
5,695.70 |
5,244.11 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
2,563.00 |
2,228.00 |
3,851.00 |
3,665.15 |
1,503.28 |
|
Other Income |
2,870.00 |
6,152.00 |
3,866.00 |
9,704.92 |
9,925.63 |
|
P/L Before Int., Excpt. Items & Tax |
5,433.00 |
8,380.00 |
7,717.00 |
13,370.07 |
11,428.91 |
|
Interest |
3,328.00 |
3,757.00 |
3,900.00 |
3,896.16 |
3,600.44 |
|
P/L Before Exceptional Items & Tax |
2,105.00 |
4,623.00 |
3,817.00 |
9,473.91 |
7,828.47 |
|
Exceptional Items |
-12,568.00 |
324.00 |
5,407.00 |
1,324.10 |
-25,588.02 |
|
P/L Before Tax |
-10,463.00 |
4,947.00 |
9,224.00 |
10,798.01 |
-17,759.55 |
|
Tax |
-3,731.00 |
-128.00 |
1,968.00 |
-270.69 |
-5,853.32 |
|
P/L After Tax from Ordinary Activities |
-6,732.00 |
5,075.00 |
7,256.00 |
11,068.70 |
-11,906.23 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-6,732.00 |
5,075.00 |
7,256.00 |
11,068.70 |
-11,906.23 |
|
Equity Share Capital |
372.00 |
372.00 |
372.00 |
296.50 |
296.50 |
|
Reserves Excluding Revaluation Reserves |
69,523.00 |
77,508.00 |
78,941.00 |
79,396.00 |
78,865.69 |
|
Equity Dividend Rate (%) |
390.00 |
1,885.00 |
2,120.00 |
1,945.00 |
350.00 |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-18.10 |
13.08 |
7.46 |
25.72 |
20.91 |
|
Diluted EPS |
-18.10 |
13.08 |
7.46 |
25.72 |
20.91 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-18.10 |
13.65 |
19.47 |
29.04 |
-32.76 |
|
Diluted EPS. |
-18.10 |
13.65 |
19.47 |
29.04 |
-32.76 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited