Quarterly Results of Vedanta (in Rs. Cr.) |
Dec '20 |
Sep '20 |
Jun '20 |
Mar '20 |
Dec '19 |
|
Net Sales/Income from operations |
9,605.00 |
8,521.00 |
6,689.00 |
8,343.00 |
8,953.00 |
|
Other Operating Income |
56.00 |
85.00 |
-- |
113.00 |
132.00 |
|
Total Income From Operations |
9,661.00 |
8,606.00 |
6,689.00 |
8,456.00 |
9,085.00 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
3,460.00 |
3,278.00 |
2,731.00 |
3,356.00 |
3,177.00 |
|
Purchase of Traded Goods |
48.00 |
4.00 |
76.00 |
21.00 |
197.00 |
|
Increase/Decrease in Stocks |
118.00 |
60.00 |
-200.00 |
-65.00 |
-223.00 |
|
Power & Fuel |
1,577.00 |
1,687.00 |
-- |
1,564.00 |
1,630.00 |
|
Employees Cost |
329.00 |
181.00 |
176.00 |
121.00 |
207.00 |
|
depreciat |
633.00 |
636.00 |
596.00 |
820.00 |
802.00 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
1,652.00 |
1,479.00 |
2,795.00 |
1,766.00 |
1,769.00 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
1,844.00 |
1,281.00 |
515.00 |
873.00 |
1,526.00 |
|
Other Income |
6,015.00 |
115.00 |
4,819.00 |
184.00 |
158.00 |
|
P/L Before Int., Excpt. Items & Tax |
7,859.00 |
1,396.00 |
5,334.00 |
1,057.00 |
1,684.00 |
|
Interest |
756.00 |
824.00 |
800.00 |
728.00 |
819.00 |
|
P/L Before Exceptional Items & Tax |
7,103.00 |
572.00 |
4,534.00 |
329.00 |
865.00 |
|
Exceptional Items |
-- |
-- |
-- |
-12,697.00 |
129.00 |
|
P/L Before Tax |
7,103.00 |
572.00 |
4,534.00 |
-12,368.00 |
994.00 |
|
Tax |
1,383.00 |
194.00 |
1,570.00 |
-2,082.00 |
103.00 |
|
P/L After Tax from Ordinary Activities |
5,720.00 |
378.00 |
2,964.00 |
-10,286.00 |
891.00 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
5,720.00 |
378.00 |
2,964.00 |
-10,286.00 |
891.00 |
|
Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
15.38 |
1.02 |
7.97 |
-27.65 |
2.40 |
|
Diluted EPS |
15.38 |
1.02 |
7.97 |
-27.65 |
2.40 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
15.38 |
1.02 |
7.97 |
-27.65 |
2.40 |
|
Diluted EPS. |
15.38 |
1.02 |
7.97 |
-27.65 |
2.40 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited