| Quarterly Results of Vedanta (in Rs. Cr.) |
Dec '19 |
Sep '19 |
Jun '19 |
Mar '19 |
Dec '18 |
|
| Net Sales/Income from operations |
8,953.00 |
9,599.00 |
8,522.00 |
9,099.00 |
10,007.00 |
|
| Other Operating Income |
132.00 |
101.00 |
95.00 |
157.00 |
-- |
|
| Total Income From Operations |
9,085.00 |
9,700.00 |
8,617.00 |
9,256.00 |
10,007.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
3,177.00 |
2,883.00 |
3,077.00 |
4,063.00 |
4,292.00 |
|
| Purchase of Traded Goods |
197.00 |
9.00 |
-- |
1.00 |
107.00 |
|
| Increase/Decrease in Stocks |
-223.00 |
1,506.00 |
212.00 |
-124.00 |
29.00 |
|
| Power & Fuel |
1,630.00 |
2,403.00 |
2,131.00 |
2,223.00 |
2,610.00 |
|
| Employees Cost |
207.00 |
206.00 |
231.00 |
227.00 |
206.00 |
|
| depreciat |
802.00 |
848.00 |
794.00 |
766.00 |
893.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
1,769.00 |
1,879.00 |
1,974.00 |
1,602.00 |
1,858.00 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
1,526.00 |
-34.00 |
198.00 |
498.00 |
12.00 |
|
| Other Income |
158.00 |
2,338.00 |
190.00 |
193.00 |
5,733.00 |
|
| P/L Before Int., Excpt. Items & Tax |
1,684.00 |
2,304.00 |
388.00 |
691.00 |
5,745.00 |
|
| Interest |
819.00 |
900.00 |
881.00 |
885.00 |
892.00 |
|
| P/L Before Exceptional Items & Tax |
865.00 |
1,404.00 |
-493.00 |
-194.00 |
4,853.00 |
|
| Exceptional Items |
129.00 |
-- |
-- |
-- |
-48.00 |
|
| P/L Before Tax |
994.00 |
1,404.00 |
-493.00 |
-194.00 |
4,805.00 |
|
| Tax |
103.00 |
-1,509.00 |
-243.00 |
-233.00 |
-73.00 |
|
| P/L After Tax from Ordinary Activities |
891.00 |
2,913.00 |
-250.00 |
39.00 |
4,878.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
891.00 |
2,913.00 |
-250.00 |
39.00 |
4,878.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
2.40 |
7.84 |
-0.67 |
0.10 |
13.25 |
|
| Diluted EPS |
2.40 |
7.84 |
-0.67 |
0.10 |
13.25 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
2.40 |
7.84 |
-0.67 |
0.10 |
13.12 |
|
| Diluted EPS. |
2.40 |
7.84 |
-0.67 |
0.10 |
13.12 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
