| Half Yearly Results of Vedanta (in Rs. Cr.) |
Sep '19 |
Mar '19 |
Sep '18 |
Mar '18 |
Sep '17 |
|
| Net Sales/Income from operations |
18,121.00 |
19,106.00 |
19,380.00 |
26,221.00 |
19,303.00 |
|
| Other Operating Income |
196.00 |
157.00 |
-- |
-- |
-- |
|
| Total Income From Operations |
18,317.00 |
19,263.00 |
19,380.00 |
26,221.00 |
19,303.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
5,960.00 |
8,355.00 |
7,153.00 |
13,961.00 |
11,248.00 |
|
| Purchase of Traded Goods |
9.00 |
108.00 |
397.00 |
298.00 |
128.00 |
|
| Increase/Decrease in Stocks |
1,718.00 |
-95.00 |
403.00 |
587.00 |
-598.00 |
|
| Power & Fuel |
4,534.00 |
4,833.00 |
4,346.00 |
3,911.00 |
2,732.00 |
|
| Employees Cost |
437.00 |
433.00 |
429.00 |
408.00 |
394.00 |
|
| Depreciation |
1,642.00 |
1,659.00 |
1,584.00 |
1,407.00 |
1,435.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
3,853.00 |
3,460.00 |
3,264.00 |
2,911.00 |
2,851.00 |
|
| P/L Before Other |
164.00 |
510.00 |
1,804.00 |
2,738.00 |
1,113.00 |
|
| Other Income |
2,528.00 |
5,926.00 |
286.00 |
2,875.00 |
915.00 |
|
| P/L Before Int. |
2,692.00 |
6,436.00 |
2,090.00 |
5,613.00 |
2,028.00 |
|
| Interest |
1,781.00 |
1,777.00 |
2,127.00 |
1,833.00 |
1,991.00 |
|
| P/L Before Exceptional Items & Tax |
911.00 |
4,659.00 |
-37.00 |
3,780.00 |
37.00 |
|
| Exceptional Items |
-- |
-48.00 |
372.00 |
4,935.00 |
472.00 |
|
| P/L Before Tax |
911.00 |
4,611.00 |
335.00 |
8,715.00 |
509.00 |
|
| Tax |
-1,752.00 |
-306.00 |
179.00 |
1,964.00 |
4.00 |
|
| P/L After Tax from Ordinary Activities |
2,663.00 |
4,917.00 |
156.00 |
6,751.00 |
505.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
2,663.00 |
4,917.00 |
156.00 |
6,751.00 |
505.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
7.16 |
-- |
-0.28 |
-- |
-0.06 |
|
| Diluted EPS |
7.16 |
-- |
-0.28 |
-- |
-0.06 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
7.16 |
-- |
0.42 |
-- |
1.31 |
|
| Diluted EPS. |
7.16 |
-- |
0.42 |
-- |
1.31 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
