| Half Yearly Results of Vedanta (in Rs. Cr.) |
Mar '22 |
Sep '21 |
Mar '21 |
Sep '20 |
Mar '20 |
|
| Net Sales/Income from operations |
35,028.00 |
27,858.00 |
21,910.00 |
15,210.00 |
17,296.00 |
|
| Other Operating Income |
168.00 |
223.00 |
-85.00 |
85.00 |
245.00 |
|
| Total Income From Operations |
35,196.00 |
28,081.00 |
21,825.00 |
15,295.00 |
17,541.00 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
13,573.00 |
10,178.00 |
7,981.00 |
6,009.00 |
6,533.00 |
|
| Purchase of Traded Goods |
63.00 |
165.00 |
124.00 |
80.00 |
218.00 |
|
| Increase/Decrease in Stocks |
-693.00 |
-479.00 |
210.00 |
-140.00 |
-288.00 |
|
| Power & Fuel |
3,621.00 |
4,440.00 |
-1,687.00 |
1,687.00 |
3,194.00 |
|
| Employees Cost |
455.00 |
412.00 |
546.00 |
357.00 |
328.00 |
|
| Depreciation |
1,514.00 |
1,431.00 |
1,287.00 |
1,232.00 |
1,622.00 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
9,155.00 |
4,907.00 |
9,339.00 |
4,274.00 |
3,535.00 |
|
| P/L Before Other |
7,508.00 |
7,027.00 |
4,025.00 |
1,796.00 |
2,399.00 |
|
| Other Income |
6,258.00 |
2,089.00 |
6,334.00 |
4,934.00 |
342.00 |
|
| P/L Before Int. |
13,766.00 |
9,116.00 |
10,359.00 |
6,730.00 |
2,741.00 |
|
| Interest |
1,708.00 |
1,438.00 |
1,569.00 |
1,624.00 |
1,547.00 |
|
| P/L Before Exceptional Items & Tax |
12,058.00 |
7,678.00 |
8,790.00 |
5,106.00 |
1,194.00 |
|
| Exceptional Items |
-120.00 |
-- |
-232.00 |
-- |
-12,568.00 |
|
| P/L Before Tax |
11,938.00 |
7,678.00 |
8,558.00 |
5,106.00 |
-11,374.00 |
|
| Tax |
1,308.00 |
1,063.00 |
1,397.00 |
1,764.00 |
-1,979.00 |
|
| P/L After Tax from Ordinary Activities |
10,630.00 |
6,615.00 |
7,161.00 |
3,342.00 |
-9,395.00 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
10,630.00 |
6,615.00 |
7,161.00 |
3,342.00 |
-9,395.00 |
|
| Equity Share Capital |
372.00 |
372.00 |
372.00 |
372.00 |
372.00 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
76,418.00 |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
28.58 |
17.78 |
19.25 |
8.98 |
-25.25 |
|
| Diluted EPS |
-- |
17.78 |
-- |
8.98 |
-25.25 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
28.58 |
17.78 |
19.25 |
8.98 |
-25.25 |
|
| Diluted EPS. |
-- |
17.78 |
-- |
8.98 |
-25.25 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
