Nine Months Results of Vakrangee (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
147.94 |
431.77 |
1,362.31 |
4,543.86 |
2,822.92 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
0.09 |
|
Total Income From Operations |
147.94 |
431.77 |
1,362.31 |
4,543.86 |
2,823.01 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
-- |
-- |
-- |
3,586.52 |
2,097.20 |
|
Purchase of Traded Goods |
98.56 |
342.32 |
1,297.81 |
-- |
-- |
|
Increase/Decrease in Stocks |
0.49 |
-10.11 |
8.52 |
-6.73 |
4.71 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
30.42 |
74.95 |
61.75 |
46.88 |
30.36 |
|
Depreciation |
12.68 |
10.86 |
5.71 |
2.27 |
59.86 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
12.78 |
20.49 |
20.80 |
32.31 |
19.25 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-6.99 |
-6.74 |
-32.29 |
882.61 |
611.63 |
|
Other Income |
50.93 |
59.76 |
57.99 |
19.15 |
8.42 |
|
P/L Before Int., Excpt. Items & Tax |
43.94 |
53.02 |
25.71 |
901.75 |
620.05 |
|
Interest |
-- |
-- |
-- |
7.53 |
40.14 |
|
P/L Before Exceptional Items & Tax |
43.94 |
53.02 |
25.71 |
894.23 |
579.92 |
|
Exceptional Items |
-- |
2.28 |
1.77 |
-- |
-- |
|
P/L Before Tax |
43.94 |
55.30 |
27.48 |
894.23 |
579.92 |
|
Tax |
10.29 |
19.04 |
12.76 |
302.62 |
202.30 |
|
P/L After Tax from Ordinary Activities |
33.65 |
36.26 |
14.72 |
591.61 |
377.62 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
33.65 |
36.26 |
14.72 |
591.61 |
377.62 |
|
Equity Share Capital |
105.94 |
105.94 |
105.88 |
105.88 |
52.92 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
0.32 |
0.34 |
0.14 |
5.59 |
7.13 |
|
Diluted EPS |
0.32 |
0.34 |
0.14 |
5.57 |
7.11 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
0.32 |
0.34 |
0.14 |
5.59 |
7.13 |
|
Diluted EPS. |
0.32 |
0.34 |
0.14 |
5.57 |
7.11 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited