Yearly Results of Rasoya Proteins (in Rs. Cr.) |
Mar '17 |
Mar '16 |
Mar '15 |
Mar '14 |
Mar '13 |
|
Net Sales/Income from operations |
35.58 |
74.27 |
460.12 |
1,179.84 |
946.36 |
|
Other Operating Income |
0.59 |
2.33 |
4.99 |
16.91 |
7.99 |
|
Total Income From Operations |
36.17 |
76.60 |
465.11 |
1,196.75 |
954.35 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
22.26 |
54.05 |
361.91 |
1,033.05 |
813.57 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
0.48 |
16.86 |
48.90 |
-30.87 |
13.04 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
3.71 |
5.85 |
12.16 |
10.19 |
7.57 |
|
Depreciation |
14.12 |
12.12 |
12.41 |
10.90 |
8.41 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
13.35 |
215.37 |
45.71 |
105.93 |
60.93 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-17.76 |
-227.65 |
-15.97 |
67.55 |
50.83 |
|
Other Income |
0.26 |
0.71 |
5.56 |
7.40 |
-- |
|
P/L Before Int., Excpt. Items & Tax |
-17.50 |
-226.94 |
-10.42 |
74.94 |
50.83 |
|
Interest |
0.04 |
4.47 |
49.40 |
37.66 |
29.26 |
|
P/L Before Exceptional Items & Tax |
-17.54 |
-231.41 |
-59.82 |
37.29 |
21.56 |
|
Exceptional Items |
-- |
-92.82 |
-- |
-- |
-- |
|
P/L Before Tax |
-17.54 |
-324.23 |
-59.82 |
37.29 |
21.56 |
|
Tax |
6.73 |
-10.67 |
-1.02 |
5.13 |
1.27 |
|
P/L After Tax from Ordinary Activities |
-24.27 |
-313.57 |
-58.80 |
32.15 |
20.29 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-24.27 |
-313.57 |
-58.80 |
32.15 |
20.29 |
|
Equity Share Capital |
170.89 |
170.89 |
170.89 |
170.89 |
170.89 |
|
Reserves Excluding Revaluation Reserves |
-213.76 |
-189.46 |
123.94 |
183.08 |
150.81 |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-0.14 |
-1.83 |
-0.34 |
0.19 |
0.34 |
|
Diluted EPS |
-0.14 |
-1.83 |
-0.34 |
0.19 |
0.34 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-0.14 |
-1.90 |
-0.34 |
0.19 |
0.34 |
|
Diluted EPS. |
-0.14 |
-1.90 |
-0.34 |
0.19 |
0.34 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
132.17 |
116.75 |
116.75 |
|
Share Holding (%) |
-- |
-- |
77.34 |
68.32 |
68.32 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
6.93 |
3.36 |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
17.90 |
6.20 |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
4.06 |
1.96 |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
-- |
-- |
31.80 |
54.15 |
54.15 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
95.94 |
100.00 |
100.00 |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
18.61 |
31.68 |
31.68 |
|
Source : Dion Global Solutions Limited