Nine Months Results of Manpasand Beverages (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
0.67 |
34.56 |
672.41 |
563.73 |
436.61 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
5.25 |
|
Total Income From Operations |
0.67 |
34.56 |
672.41 |
563.73 |
441.86 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
0.29 |
21.39 |
405.65 |
367.58 |
254.65 |
|
Purchase of Traded Goods |
-- |
-- |
8.13 |
-- |
0.66 |
|
Increase/Decrease in Stocks |
0.09 |
9.19 |
-3.24 |
-16.16 |
12.61 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
8.13 |
11.85 |
21.24 |
19.32 |
14.40 |
|
Depreciation |
53.62 |
64.54 |
76.04 |
58.13 |
49.70 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
3.85 |
19.22 |
107.19 |
88.39 |
71.52 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-65.31 |
-91.63 |
57.39 |
46.47 |
38.32 |
|
Other Income |
0.45 |
0.29 |
11.48 |
21.59 |
9.39 |
|
P/L Before Int., Excpt. Items & Tax |
-64.86 |
-91.35 |
68.87 |
68.06 |
47.71 |
|
Interest |
0.23 |
1.85 |
7.51 |
1.87 |
1.08 |
|
P/L Before Exceptional Items & Tax |
-65.09 |
-93.20 |
61.37 |
66.19 |
46.63 |
|
Exceptional Items |
-10.00 |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
-75.09 |
-93.20 |
61.37 |
66.19 |
46.63 |
|
Tax |
-- |
-- |
6.73 |
9.34 |
5.33 |
|
P/L After Tax from Ordinary Activities |
-75.09 |
-93.20 |
54.64 |
56.85 |
41.30 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-75.09 |
-93.20 |
54.64 |
56.85 |
41.30 |
|
Equity Share Capital |
114.46 |
114.46 |
114.46 |
114.46 |
57.22 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-6.56 |
-8.14 |
4.77 |
4.97 |
7.88 |
|
Diluted EPS |
-6.56 |
-8.14 |
4.77 |
4.97 |
7.88 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-6.56 |
-8.14 |
4.77 |
4.97 |
7.88 |
|
Diluted EPS. |
-6.56 |
-8.14 |
4.77 |
4.97 |
7.88 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited