Nine Months Results of Ideal Carpets (in Rs. Cr.) |
Dec '16 |
Dec '15 |
Dec '14 |
Dec '13 |
Dec '12 |
|
Net Sales/Income from operations |
7.98 |
10.85 |
11.85 |
11.24 |
8.30 |
|
Other Operating Income |
0.08 |
0.07 |
0.36 |
0.30 |
0.31 |
|
Total Income From Operations |
8.05 |
10.92 |
12.21 |
11.54 |
8.61 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
6.42 |
9.51 |
11.16 |
9.90 |
6.79 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
0.65 |
0.26 |
0.40 |
0.38 |
0.88 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
0.21 |
0.21 |
0.28 |
0.23 |
0.22 |
|
Depreciation |
0.22 |
0.22 |
0.25 |
0.17 |
0.15 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
0.77 |
0.78 |
1.10 |
1.25 |
0.49 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-0.22 |
-0.06 |
-0.98 |
-0.38 |
0.07 |
|
Other Income |
0.99 |
0.79 |
1.71 |
1.05 |
0.41 |
|
P/L Before Int., Excpt. Items & Tax |
0.76 |
0.73 |
0.73 |
0.66 |
0.48 |
|
Interest |
0.49 |
0.53 |
0.58 |
0.57 |
0.44 |
|
P/L Before Exceptional Items & Tax |
0.27 |
0.21 |
0.15 |
0.10 |
0.05 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
0.27 |
0.21 |
0.15 |
0.10 |
0.05 |
|
Tax |
0.08 |
0.07 |
0.05 |
0.04 |
0.02 |
|
P/L After Tax from Ordinary Activities |
0.19 |
0.14 |
0.10 |
0.06 |
0.03 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
0.19 |
0.14 |
0.10 |
0.06 |
0.03 |
|
Equity Share Capital |
5.71 |
5.71 |
5.71 |
5.71 |
5.71 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-- |
-- |
-- |
-- |
-- |
|
Diluted EPS |
-- |
-- |
-- |
-- |
-- |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-- |
-- |
-- |
-- |
-- |
|
Diluted EPS. |
-- |
-- |
-- |
-- |
-- |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
0.36 |
0.36 |
0.36 |
|
Share Holding (%) |
-- |
-- |
62.27 |
62.27 |
62.27 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
0.22 |
0.22 |
0.22 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
100.00 |
100.00 |
100.00 |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
37.73 |
37.73 |
37.73 |
|
Source : Dion Global Solutions Limited