Half Yearly Results of Glory Polyfilms (in Rs. Cr.) |
Sep '13 |
Mar '13 |
Sep '12 |
Mar '12 |
Sep '11 |
|
Net Sales/Income from operations |
32.97 |
37.60 |
39.16 |
54.60 |
69.73 |
|
Other Operating Income |
0.79 |
0.09 |
0.38 |
0.52 |
1.99 |
|
Total Income From Operations |
33.76 |
37.69 |
39.54 |
55.12 |
71.73 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
28.83 |
29.87 |
34.08 |
42.50 |
50.66 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
0.57 |
2.45 |
-0.56 |
1.69 |
1.62 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
0.86 |
1.79 |
1.09 |
1.50 |
1.53 |
|
Depreciation |
7.17 |
7.15 |
3.81 |
7.16 |
7.16 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
3.51 |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
2.27 |
5.47 |
4.49 |
6.29 |
3.88 |
|
P/L Before Other |
-5.93 |
-9.04 |
-3.38 |
-7.53 |
6.89 |
|
Other Income |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Int. |
-5.93 |
-9.04 |
-3.38 |
-7.53 |
6.89 |
|
Interest |
0.83 |
2.71 |
7.17 |
8.72 |
5.77 |
|
P/L Before Exceptional Items & Tax |
-6.77 |
-11.75 |
-10.55 |
-16.24 |
1.12 |
|
Exceptional Items |
3.43 |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
-3.33 |
-11.75 |
-10.55 |
-16.24 |
1.12 |
|
Tax |
-- |
3.18 |
-- |
-0.42 |
0.20 |
|
P/L After Tax from Ordinary Activities |
-3.33 |
-14.93 |
-10.55 |
-15.82 |
0.92 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-4.76 |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-3.33 |
-14.93 |
-10.55 |
-20.58 |
0.92 |
|
Equity Share Capital |
59.47 |
59.47 |
59.47 |
59.47 |
59.47 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
80.77 |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-0.03 |
-- |
-0.49 |
-- |
0.06 |
|
Diluted EPS |
-0.03 |
-- |
-0.49 |
-- |
0.06 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-0.03 |
-- |
-0.49 |
-- |
0.06 |
|
Diluted EPS. |
-0.03 |
-- |
-0.49 |
-- |
0.06 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
5.67 |
5.29 |
5.13 |
5.16 |
5.48 |
|
Share Holding (%) |
95.36 |
89.04 |
86.24 |
86.75 |
87.27 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
0.17 |
0.61 |
0.48 |
0.34 |
0.34 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
61.76 |
78.25 |
58.14 |
42.67 |
44.36 |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
2.87 |
10.16 |
8.00 |
5.65 |
5.65 |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
0.11 |
0.05 |
0.34 |
0.45 |
0.42 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
38.24 |
21.75 |
41.86 |
57.33 |
55.64 |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
1.78 |
0.80 |
5.76 |
7.59 |
7.08 |
|
Source : Dion Global Solutions Limited