Nine Months Results of Cosco (India) (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
100.00 |
100.63 |
100.98 |
92.73 |
95.35 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
1.24 |
|
Total Income From Operations |
100.00 |
100.63 |
100.98 |
92.73 |
96.59 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
17.54 |
17.34 |
14.47 |
16.61 |
15.11 |
|
Purchase of Traded Goods |
46.05 |
48.95 |
52.29 |
44.33 |
51.66 |
|
Increase/Decrease in Stocks |
2.58 |
-1.86 |
-2.03 |
-5.27 |
-5.67 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
9.97 |
10.97 |
10.20 |
9.96 |
9.95 |
|
Depreciation |
1.14 |
1.11 |
0.73 |
0.81 |
0.74 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
16.93 |
18.79 |
18.85 |
18.59 |
18.46 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
5.79 |
5.33 |
6.46 |
7.69 |
6.34 |
|
Other Income |
0.50 |
0.37 |
0.61 |
0.45 |
-0.01 |
|
P/L Before Int., Excpt. Items & Tax |
6.29 |
5.71 |
7.07 |
8.15 |
6.34 |
|
Interest |
2.99 |
3.53 |
3.00 |
3.03 |
2.92 |
|
P/L Before Exceptional Items & Tax |
3.30 |
2.18 |
4.08 |
5.12 |
3.41 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
0.05 |
|
P/L Before Tax |
3.30 |
2.18 |
4.08 |
5.12 |
3.46 |
|
Tax |
0.79 |
0.56 |
1.68 |
2.09 |
1.23 |
|
P/L After Tax from Ordinary Activities |
2.51 |
1.61 |
2.39 |
3.02 |
2.23 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
2.51 |
1.61 |
2.39 |
3.02 |
2.23 |
|
Equity Share Capital |
4.16 |
4.16 |
4.16 |
4.16 |
4.16 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
6.03 |
3.87 |
5.75 |
7.27 |
5.36 |
|
Diluted EPS |
6.03 |
3.87 |
5.75 |
7.27 |
5.36 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
6.03 |
3.87 |
5.75 |
7.27 |
5.36 |
|
Diluted EPS. |
6.03 |
3.87 |
5.75 |
7.27 |
5.36 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited