| Nine Months Results of Cairn India (in Rs. Cr.) |
Dec '16 |
Dec '15 |
Dec '14 |
Dec '13 |
Dec '12 |
|
| Net Sales/Income from operations |
3,227.52 |
3,726.37 |
6,363.08 |
7,244.64 |
6,885.86 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
3,227.52 |
3,726.37 |
6,363.08 |
7,244.64 |
6,885.86 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
-- |
-- |
-- |
-- |
-- |
|
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
| Increase/Decrease in Stocks |
-0.32 |
0.59 |
-23.47 |
-4.52 |
-12.50 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
67.81 |
90.48 |
78.46 |
225.77 |
77.39 |
|
| Depreciation |
1,176.67 |
1,432.46 |
1,203.85 |
863.66 |
736.36 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
1,633.92 |
2,016.00 |
2,378.33 |
1,838.66 |
1,601.35 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
349.44 |
186.84 |
2,725.91 |
4,321.07 |
4,483.26 |
|
| Other Income |
952.95 |
782.41 |
826.38 |
1,591.32 |
697.85 |
|
| P/L Before Int., Excpt. Items & Tax |
1,302.39 |
969.25 |
3,552.29 |
5,912.39 |
5,181.11 |
|
| Interest |
46.28 |
27.36 |
6.06 |
3.76 |
52.24 |
|
| P/L Before Exceptional Items & Tax |
1,256.11 |
941.89 |
3,546.23 |
5,908.63 |
5,128.87 |
|
| Exceptional Items |
-- |
-- |
-819.31 |
-- |
-- |
|
| P/L Before Tax |
1,256.11 |
941.89 |
2,726.92 |
5,908.63 |
5,128.87 |
|
| Tax |
143.98 |
209.59 |
362.76 |
210.24 |
202.80 |
|
| P/L After Tax from Ordinary Activities |
1,112.13 |
732.30 |
2,364.16 |
5,698.39 |
4,926.07 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
8,266.12 |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
1,112.13 |
732.30 |
2,364.16 |
5,698.39 |
13,192.19 |
|
| Equity Share Capital |
1,875.86 |
1,874.86 |
1,874.83 |
1,910.80 |
1,909.92 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
5.93 |
3.91 |
12.58 |
29.83 |
69.12 |
|
| Diluted EPS |
5.92 |
3.89 |
12.54 |
29.77 |
69.01 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
5.93 |
3.91 |
12.58 |
29.83 |
69.12 |
|
| Diluted EPS. |
5.92 |
3.89 |
12.54 |
29.77 |
69.01 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
75.21 |
78.81 |
78.72 |
|
| Share Holding (%) |
-- |
-- |
40.12 |
41.24 |
41.22 |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
73.89 |
73.89 |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
65.81 |
65.81 |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
39.41 |
38.67 |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
38.38 |
38.38 |
112.27 |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
34.19 |
34.19 |
100.00 |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
20.47 |
20.09 |
58.78 |
|
Source : Dion Global Solutions Limited
