Yearly Results of BCL Forgings (in Rs. Cr.) |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
Jun '07 |
|
Net Sales/Income from operations |
27.88 |
36.23 |
41.15 |
42.98 |
65.48 |
|
Other Operating Income |
2.10 |
-- |
-- |
-- |
-- |
|
Total Income From Operations |
29.98 |
36.23 |
41.15 |
42.98 |
65.48 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
12.80 |
16.71 |
19.84 |
21.82 |
28.66 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
0.12 |
-0.01 |
1.08 |
1.14 |
-0.27 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
6.19 |
6.59 |
5.89 |
4.51 |
4.03 |
|
Depreciation |
1.13 |
1.21 |
1.13 |
1.46 |
0.54 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
11.31 |
13.98 |
15.61 |
19.40 |
32.91 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-1.56 |
-2.25 |
-2.40 |
-5.35 |
-0.39 |
|
Other Income |
-- |
1.78 |
2.48 |
2.16 |
3.95 |
|
P/L Before Int., Excpt. Items & Tax |
-1.56 |
-0.47 |
0.08 |
-3.19 |
3.56 |
|
Interest |
5.66 |
5.97 |
5.34 |
5.97 |
2.36 |
|
P/L Before Exceptional Items & Tax |
-7.23 |
-6.44 |
-5.26 |
-9.16 |
1.19 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
-7.23 |
-6.44 |
-5.26 |
-9.16 |
1.19 |
|
Tax |
-- |
-- |
0.01 |
-0.70 |
0.55 |
|
P/L After Tax from Ordinary Activities |
-7.23 |
-6.44 |
-5.26 |
-8.46 |
0.64 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-7.23 |
-6.44 |
-5.26 |
-8.46 |
0.64 |
|
Equity Share Capital |
16.17 |
16.17 |
16.17 |
16.17 |
12.50 |
|
Reserves Excluding Revaluation Reserves |
-3.59 |
-3.59 |
8.34 |
1.28 |
1.98 |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-4.47 |
-5.27 |
-- |
-- |
-- |
|
Diluted EPS |
-4.47 |
-5.27 |
-- |
-- |
-- |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-4.47 |
-5.27 |
-- |
-- |
-- |
|
Diluted EPS. |
-4.47 |
-5.27 |
-- |
-- |
-- |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
1.14 |
1.14 |
1.14 |
1.14 |
0.77 |
|
Share Holding (%) |
70.58 |
70.58 |
70.58 |
70.58 |
61.95 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
0.48 |
0.48 |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
100.00 |
100.00 |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
29.42 |
29.42 |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited