| Yearly Results of Balasore Alloys (in Rs. Cr.) |
Mar '19 |
Mar '18 |
Mar '17 |
Mar '16 |
Mar '15 |
|
| Net Sales/Income from operations |
1,258.06 |
1,210.34 |
1,011.81 |
837.97 |
847.85 |
|
| Other Operating Income |
-- |
-- |
-- |
5.72 |
8.95 |
|
| Total Income From Operations |
1,258.06 |
1,210.34 |
1,011.81 |
843.69 |
856.80 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
548.57 |
460.41 |
293.06 |
263.16 |
273.23 |
|
| Purchase of Traded Goods |
8.18 |
-- |
-- |
8.27 |
-- |
|
| Increase/Decrease in Stocks |
-8.05 |
-7.00 |
-5.23 |
0.48 |
0.23 |
|
| Power & Fuel |
346.33 |
326.01 |
278.41 |
255.31 |
232.75 |
|
| Employees Cost |
65.25 |
70.38 |
64.03 |
56.77 |
62.00 |
|
| Depreciation |
32.07 |
30.31 |
22.80 |
22.26 |
21.06 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
229.59 |
210.08 |
202.96 |
171.96 |
160.08 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
36.12 |
120.14 |
155.79 |
65.48 |
107.45 |
|
| Other Income |
12.10 |
60.68 |
25.08 |
1.02 |
13.42 |
|
| P/L Before Int., Excpt. Items & Tax |
48.22 |
180.82 |
180.87 |
66.50 |
120.88 |
|
| Interest |
44.20 |
46.15 |
39.34 |
31.51 |
34.16 |
|
| P/L Before Exceptional Items & Tax |
4.02 |
134.67 |
141.53 |
34.99 |
86.72 |
|
| Exceptional Items |
-36.84 |
-26.62 |
-- |
-- |
-43.67 |
|
| P/L Before Tax |
-32.82 |
108.05 |
141.53 |
34.99 |
43.04 |
|
| Tax |
-3.66 |
42.50 |
52.01 |
16.30 |
13.80 |
|
| P/L After Tax from Ordinary Activities |
-29.16 |
65.56 |
89.52 |
18.69 |
29.24 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-29.16 |
65.56 |
89.52 |
18.69 |
29.24 |
|
| Equity Share Capital |
46.66 |
46.66 |
44.45 |
40.96 |
36.96 |
|
| Reserves Excluding Revaluation Reserves |
883.00 |
915.13 |
857.56 |
376.36 |
353.76 |
|
| Equity Dividend Rate (%) |
8.00 |
15.00 |
15.00 |
12.00 |
12.00 |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-3.05 |
7.35 |
11.35 |
2.50 |
4.14 |
|
| Diluted EPS |
-3.05 |
6.70 |
10.63 |
2.50 |
4.14 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-3.05 |
7.35 |
11.35 |
2.50 |
4.14 |
|
| Diluted EPS. |
-3.05 |
6.70 |
10.63 |
2.50 |
4.14 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
3.44 |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
48.46 |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
1.46 |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
39.97 |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
20.60 |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
2.19 |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
60.03 |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
30.94 |
|
Source : Dion Global Solutions Limited
