| Nine Months Results of Amtek Auto (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
| Net Sales/Income from operations |
276.97 |
584.77 |
863.38 |
1,082.03 |
1,459.64 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
47.89 |
|
| Total Income From Operations |
276.97 |
584.77 |
863.38 |
1,082.03 |
1,507.53 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
140.32 |
254.86 |
360.71 |
1,077.50 |
1,028.03 |
|
| Purchase of Traded Goods |
29.71 |
147.53 |
284.36 |
-- |
-- |
|
| Increase/Decrease in Stocks |
20.94 |
29.43 |
-45.28 |
-311.18 |
-67.28 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
46.75 |
59.13 |
72.22 |
79.02 |
96.65 |
|
| Depreciation |
247.70 |
248.03 |
252.27 |
478.39 |
433.31 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
128.55 |
105.75 |
176.83 |
183.14 |
170.93 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-337.00 |
-259.96 |
-237.73 |
-424.84 |
-154.11 |
|
| Other Income |
11.98 |
14.16 |
17.10 |
47.48 |
26.48 |
|
| P/L Before Int., Excpt. Items & Tax |
-325.02 |
-245.80 |
-220.63 |
-377.36 |
-127.63 |
|
| Interest |
10.52 |
8.09 |
8.02 |
589.35 |
1,033.39 |
|
| P/L Before Exceptional Items & Tax |
-335.54 |
-253.89 |
-228.65 |
-966.71 |
-1,161.02 |
|
| Exceptional Items |
-- |
-11.21 |
-14.47 |
-10,091.78 |
-703.78 |
|
| P/L Before Tax |
-335.54 |
-265.10 |
-243.12 |
-11,058.49 |
-1,864.80 |
|
| Tax |
-- |
-- |
-- |
536.41 |
-548.38 |
|
| P/L After Tax from Ordinary Activities |
-335.54 |
-265.10 |
-243.12 |
-11,594.90 |
-1,316.42 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-335.54 |
-265.10 |
-243.12 |
-11,594.90 |
-1,316.42 |
|
| Equity Share Capital |
49.65 |
49.65 |
49.65 |
49.65 |
44.95 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-13.52 |
-10.68 |
-9.79 |
-467.07 |
-58.57 |
|
| Diluted EPS |
-13.52 |
-10.68 |
-9.79 |
-467.07 |
-58.57 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-13.52 |
-10.68 |
-9.79 |
-467.07 |
-58.57 |
|
| Diluted EPS. |
-13.52 |
-10.68 |
-9.79 |
-467.07 |
-58.57 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
