| Quarterly Results of SML Isuzu (in Rs. Cr.) |
Sep '22 |
Jun '22 |
Mar '22 |
Dec '21 |
Sep '21 |
|
| Net Sales/Income from operations |
410.43 |
500.19 |
342.35 |
249.88 |
232.70 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
410.43 |
500.19 |
342.35 |
249.88 |
232.70 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
276.29 |
415.16 |
242.94 |
211.15 |
177.94 |
|
| Purchase of Traded Goods |
20.20 |
16.84 |
18.16 |
16.72 |
10.09 |
|
| Increase/Decrease in Stocks |
36.84 |
-16.84 |
22.88 |
-26.33 |
10.94 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
41.23 |
41.67 |
31.11 |
36.18 |
32.62 |
|
| depreciat |
10.84 |
10.52 |
10.44 |
10.94 |
11.04 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
30.28 |
26.46 |
24.85 |
21.71 |
17.16 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-5.25 |
6.38 |
-8.03 |
-20.49 |
-27.09 |
|
| Other Income |
0.41 |
0.47 |
0.90 |
0.25 |
3.73 |
|
| P/L Before Int., Excpt. Items & Tax |
-4.84 |
6.85 |
-7.13 |
-20.24 |
-23.36 |
|
| Interest |
4.33 |
4.51 |
4.28 |
5.55 |
6.27 |
|
| P/L Before Exceptional Items & Tax |
-9.17 |
2.34 |
-11.41 |
-25.79 |
-29.63 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
-9.17 |
2.34 |
-11.41 |
-25.79 |
-29.63 |
|
| Tax |
-- |
-- |
0.01 |
-- |
-0.52 |
|
| P/L After Tax from Ordinary Activities |
-9.17 |
2.34 |
-11.42 |
-25.79 |
-29.11 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-9.17 |
2.34 |
-11.42 |
-25.79 |
-29.11 |
|
| Equity Share Capital |
14.48 |
14.48 |
14.48 |
14.48 |
14.48 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-6.34 |
1.62 |
-7.90 |
-17.82 |
-20.11 |
|
| Diluted EPS |
-6.34 |
1.62 |
-7.90 |
-17.82 |
-20.11 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-6.34 |
1.62 |
-7.90 |
-17.82 |
-20.11 |
|
| Diluted EPS. |
-6.34 |
1.62 |
-7.90 |
-17.82 |
-20.11 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
