Nine Months Results of Balasore Alloys (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
635.38 |
951.19 |
885.04 |
664.82 |
651.95 |
|
Other Operating Income |
-- |
-- |
-- |
12.77 |
4.62 |
|
Total Income From Operations |
635.38 |
951.19 |
885.04 |
677.60 |
656.57 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
270.97 |
422.89 |
330.15 |
190.23 |
215.43 |
|
Purchase of Traded Goods |
-- |
8.18 |
-- |
-- |
8.27 |
|
Increase/Decrease in Stocks |
6.07 |
-17.68 |
-3.65 |
-8.14 |
-6.82 |
|
Power & Fuel |
-- |
257.45 |
237.61 |
205.91 |
191.51 |
|
Employees Cost |
42.11 |
48.15 |
50.83 |
41.72 |
45.64 |
|
Depreciation |
22.17 |
23.97 |
22.42 |
16.98 |
17.73 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
342.98 |
178.56 |
160.50 |
141.38 |
131.11 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-48.92 |
29.67 |
87.19 |
89.52 |
53.71 |
|
Other Income |
20.36 |
8.73 |
53.56 |
0.82 |
0.77 |
|
P/L Before Int., Excpt. Items & Tax |
-28.56 |
38.40 |
140.75 |
90.34 |
54.47 |
|
Interest |
36.74 |
34.81 |
34.32 |
24.84 |
22.40 |
|
P/L Before Exceptional Items & Tax |
-65.30 |
3.59 |
106.43 |
65.50 |
32.07 |
|
Exceptional Items |
-20.22 |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
-85.52 |
3.59 |
106.43 |
65.50 |
32.07 |
|
Tax |
-22.02 |
5.97 |
41.56 |
21.98 |
11.17 |
|
P/L After Tax from Ordinary Activities |
-63.49 |
-2.37 |
64.87 |
43.52 |
20.89 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-63.49 |
-2.37 |
64.87 |
43.52 |
20.89 |
|
Equity Share Capital |
46.66 |
46.66 |
44.45 |
39.45 |
35.45 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-6.80 |
-0.25 |
7.30 |
5.52 |
2.95 |
|
Diluted EPS |
-6.80 |
-0.25 |
6.37 |
5.27 |
2.68 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-6.80 |
-0.25 |
7.30 |
5.52 |
2.95 |
|
Diluted EPS. |
-6.80 |
-0.25 |
6.37 |
5.27 |
2.68 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited