 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
1,823.11 |
1,433.61 |
1,607.79 |
1,683.21 |
2,206.51 |
| Other Income |
23.45 |
3.15 |
12.48 |
25.57 |
6.09 |
| Total Income |
1,846.56 |
1,436.76 |
1,620.27 |
1,708.78 |
2,212.60 |
| Total Expenses |
1,431.61 |
1,017.29 |
1,298.44 |
1,414.97 |
1,866.16 |
| Operating Profit |
391.50 |
416.32 |
309.35 |
268.24 |
340.35 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
70.89 |
-70.24 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
414.95 |
419.47 |
321.83 |
293.81 |
346.44 |
| Interest |
26.11 |
2.27 |
-9.87 |
2.49 |
41.03 |
| PBDT |
388.84 |
417.20 |
331.70 |
362.21 |
235.17 |
| Depreciation |
117.58 |
116.81 |
116.27 |
151.28 |
184.92 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
271.26 |
300.39 |
215.43 |
210.93 |
50.25 |
| Tax |
94.70 |
23.39 |
13.57 |
24.87 |
16.85 |
| Net Profit |
176.56 |
277.00 |
201.86 |
186.06 |
33.40 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
22.24 |
34.90 |
25.43 |
11.69 |
2.10 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
79.38 |
79.38 |
79.39 |
79.57 |
79.57 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
5.00 |
5.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Nirma connections |
|
