COFORGE LIMITED shares gained 2.06% to trade at Rs 1,647.10 in Tuesday's session. The stock movement reflects a positive investor activity during morning trade. The stock is included in the Nifty Midcap 150 index.
On August 8, 2025, the company announced a general update. Furthermore, the company intimated the filing of Scheme of Amalgamation Application with the Hon'ble National Company Law Tribunal on August 7, 2025. Additionally, the company announced the resignation of Mr. Gautam Samanta as President & Executive Director of the Company w.e.f. October 10, 2025 on August 1, 2025.
Financial Overview:
The financial performance of COFORGE LIMITED reveals the following trends based on the consolidated data:
Income Statement (Quarterly):
Here is a summary of the quarterly income statement:
| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|
| Sales | Rs 3,688 Crore | Rs 3,409 Crore | Rs 3,318 Crore | Rs 3,062 Crore | Rs 2,400 Crore |
| Other Income | Rs 18 Crore | Rs 31 Crore | Rs 59 Crore | Rs 56 Crore | Rs 25 Crore |
| Total Income | Rs 3,707 Crore | Rs 3,441 Crore | Rs 3,377 Crore | Rs 3,118 Crore | Rs 2,426 Crore |
| Total Expenditure | Rs 3,295 Crore | Rs 3,008 Crore | Rs 3,002 Crore | Rs 2,774 Crore | Rs 2,189 Crore |
| EBIT | Rs 481 Crore | Rs 434 Crore | Rs 375 Crore | Rs 343 Crore | Rs 237 Crore |
| Interest | Rs 46 Crore | Rs 39 Crore | Rs 32 Crore | Rs 30 Crore | Rs 32 Crore |
| Tax | Rs 79 Crore | Rs 87 Crore | Rs 87 Crore | Rs 79 Crore | Rs 65 Crore |
| Net Profit | Rs 356 Crore | Rs 307 Crore | Rs 255 Crore | Rs 233 Crore | Rs 139 Crore |
Income Statement (Yearly):
The annual financial performance is detailed below:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 12,050 Crore | Rs 9,179 Crore | Rs 8,014 Crore | Rs 6,432 Crore | Rs 4,662 Crore |
| Other Income | Rs 164 Crore | Rs 61 Crore | Rs 61 Crore | Rs 51 Crore | Rs 32 Crore |
| Total Income | Rs 12,215 Crore | Rs 9,240 Crore | Rs 8,076 Crore | Rs 6,483 Crore | Rs 4,695 Crore |
| Total Expenditure | Rs 10,784 Crore | Rs 8,069 Crore | Rs 7,044 Crore | Rs 5,557 Crore | Rs 4,084 Crore |
| EBIT | Rs 1,403 Crore | Rs 1,170 Crore | Rs 1,031 Crore | Rs 926 Crore | Rs 610 Crore |
| Interest | Rs 134 Crore | Rs 125 Crore | Rs 80 Crore | Rs 65 Crore | Rs 14 Crore |
| Tax | Rs 332 Crore | Rs 209 Crore | Rs 206 Crore | Rs 146 Crore | Rs 130 Crore |
| Net Profit | Rs 936 Crore | Rs 835 Crore | Rs 745 Crore | Rs 714 Crore | Rs 466 Crore |
Cash Flow:
The cash flow statement provides the following data:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 1,237 Crore | Rs 903 Crore | Rs 950 Crore | Rs 765 Crore | Rs 762 Crore |
| Investing Activities | Rs -2,448 Crore | Rs -247 Crore | Rs -271 Crore | Rs -956 Crore | Rs -235 Crore |
| Financing Activities | Rs 1,675 Crore | Rs -887 Crore | Rs -558 Crore | Rs -155 Crore | Rs -553 Crore |
| Others | Rs 10 Crore | Rs -17 Crore | Rs 2 Crore | Rs -6 Crore | Rs 6 Crore |
| Net Cash Flow | Rs 474 Crore | Rs -248 Crore | Rs 123 Crore | Rs -353 Crore | Rs -19 Crore |
The balance sheet highlights the following:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 66 Crore | Rs 61 Crore | Rs 61 Crore | Rs 60 Crore | Rs 60 Crore |
| Reserves & Surplus | Rs 6,312 Crore | Rs 3,522 Crore | Rs 2,870 Crore | Rs 2,614 Crore | Rs 2,353 Crore |
| Current Liabilities | Rs 2,780 Crore | Rs 1,531 Crore | Rs 1,739 Crore | Rs 1,179 Crore | Rs 842 Crore |
| Other Liabilities | Rs 3,331 Crore | Rs 991 Crore | Rs 1,012 Crore | Rs 1,099 Crore | Rs 257 Crore |
| Total Liabilities | Rs 12,490 Crore | Rs 6,107 Crore | Rs 5,683 Crore | Rs 4,954 Crore | Rs 3,513 Crore |
| Fixed Assets | Rs 2,255 Crore | Rs 1,202 Crore | Rs 1,150 Crore | Rs 1,012 Crore | Rs 598 Crore |
| Current Assets | Rs 4,761 Crore | Rs 2,602 Crore | Rs 2,606 Crore | Rs 2,220 Crore | Rs 2,129 Crore |
| Other Assets | Rs 5,473 Crore | Rs 2,302 Crore | Rs 1,926 Crore | Rs 1,720 Crore | Rs 785 Crore |
| Total Assets | Rs 12,490 Crore | Rs 6,107 Crore | Rs 5,683 Crore | Rs 4,954 Crore | Rs 3,513 Crore |
| Contingent Liabilities | Rs 0 Crore | Rs 164 Crore | Rs 112 Crore | Rs 135 Crore | Rs 44 Crore |
The following table presents key financial ratios for COFORGE LIMITED:
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 123.01 | 131.56 | 113.77 | 109.02 | 74.68 |
| Diluted EPS (Rs.) | 122.03 | 131.56 | 111.53 | 106.52 | 73.29 |
| Book Value / Share (Rs.) | 953.54 | 603.06 | 518.81 | 464.93 | 406.95 |
| Dividend / Share (Rs.) | 76.00 | 76.00 | 64.00 | 52.00 | 13.00 |
| Face Value | 10 | 10 | 10 | 10 | 10 |
| Gross Profit Margin (%) | 15.42 | 16.22 | 16.75 | 17.93 | 17.41 |
| Operating Margin (%) | 11.87 | 12.75 | 13.52 | 14.40 | 13.47 |
| Net Profit Margin (%) | 7.76 | 9.10 | 9.29 | 11.11 | 9.99 |
| Return on Equity (%) | 12.73 | 22.27 | 22.50 | 24.21 | 18.47 |
| ROCE (%) | 14.73 | 25.57 | 27.48 | 24.54 | 23.53 |
| Return On Assets (%) | 6.50 | 13.22 | 12.20 | 13.35 | 12.96 |
| Current Ratio (X) | 1.71 | 1.70 | 1.50 | 1.88 | 2.53 |
| Quick Ratio (X) | 1.71 | 1.70 | 1.50 | 1.88 | 2.53 |
| Debt to Equity (x) | 0.11 | 0.12 | 0.11 | 0.13 | 0.00 |
| Interest Coverage (X) | 13.80 | 11.86 | 16.66 | 17.75 | 43.95 |
| Asset Turnover Ratio (%) | 1.30 | 1.56 | 0.97 | 0.98 | 132.71 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3 Yr CAGR Sales (%) | 36.88 | 40.31 | 38.40 | 32.27 | 24.85 |
| 3 Yr CAGR Net Profit (%) | 14.45 | 33.91 | 26.23 | 30.12 | 22.86 |
| P/E (x) | 13.18 | 8.36 | 6.70 | 8.18 | 7.84 |
| P/B (x) | 8.49 | 9.37 | 7.57 | 9.92 | 7.20 |
| EV/EBITDA (x) | 30.11 | 22.96 | 17.26 | 23.51 | 20.86 |
| P/S (x) | 4.50 | 3.70 | 2.91 | 4.22 | 3.81 |
Corporate Actions:
COFORGE LIMITED has undertaken several corporate actions, including dividend declarations. Key highlights include:
With the stock currently trading at Rs 1,647.10, COFORGE LIMITED has shown a positive movement in today's session.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!