Moneycontrol PRO

Buy Westlife Development; target of Rs 781: Prabhudas Lilladher

Prabhudas Lilladher is bullish on Westlife Development has recommended buy rating on the stock with a target price of Rs 781 in its research report dated July 29, 2022.

July 31, 2022 / 03:26 PM IST
  • bselive
  • nselive
Todays L/H

Prabhudas Lilladher's research report on Westlife Development

We increase our EPS estimates by 28.1%/20.4% for FY23/24 and target price to 781 (Rs653 earlier) on the back of sharp recovery in sales and strong visibility of earnings following 3rd consecutive quarter of profitable growth. We believe WDL has reached a tipping point led by menu innovations - Fried Chicken (South India) and Gourmet Burgers, sustained traction in convenience channel (2x pre covid levels), full recovery in Dine-in sales priding operating leverage and McCafe recovery (mainly Dine in product). We believe success of pilots in Fried Chicken in West (5-10 stores in Mumbai) and Gourmet Burgers & Meal options in South will add to growth. We remain positive on the structural story for Westlife and expect it to emerge stronger given 1) enhanced aggression with aim of adding 200 stores in 3-4 years (35-40 in FY23) 2) increased focus on fried chicken yielding additional Rs5-7mn of AUV/store 3) strong start to stores in tier 2/3 with sales at par with older stores and 4) royalty reduction in FY23 and negotiation with parent for gradual increase in royalty beyond 5% after FY26. We estimate Sales CAGR of 30.7% over FY22-24 with an EPS of Rs8.2/Rs11.1 in FY23/24.


We assign DCF based target price of Rs781 (Rs653 earlier). Buy for LT Gains given huge scope to scale up a strong brand with clear focus & vision.

For all recommendations report, click here


Disclaimer: The views and investment tips expressed by investment experts/broking houses/rating agencies on are their own, and not that of the website or its management. advises users to check with certified experts before taking any investment decisions.

Westlife Development - 290722 - prabhu

Broker Research
first published: Jul 31, 2022 03:26 pm
ISO 27001 - BSI Assurance Mark