Moneycontrol PRO
Open App

Buy Maruti Suzuki India; target of Rs 8750: Emkay Global Financial

Emkay Global Financial is bullish on Maruti Suzuki India has recommended buy rating on the stock with a target price of Rs 8750 in its research report dated October 28, 2021.

October 28, 2021 / 04:26 PM IST
  • bselive
  • nselive
Todays L/H

Emkay Global Financial's report on Maruti Suzuki India

Q2FY22 EBITDA declined by 56% yoy to Rs8.5bn (est.: Rs11.4bn), 25% below estimates due to a lag in the pass-through of commodity inflation and higher marketing spends. Revenue grew by 10% yoy to Rs205bn, above our estimate of Rs192bn, due to the increased share of spare-part revenues. The order book is strong at over 200,000 units. Led by a sales upcycle and new products, we expect a 19% CAGR in volumes over FY22-24E. In the next 2-3 years, major launches could include new Brezza, Jimny UV, above 4m UV and new MPV, among others. We reduce FY22E/23E/24E EPS by 9%/3%/3% to Rs142.9/Rs293.7/Rs395 due to cost pressures and lower other income. We build in a strong revenue/earnings CAGR of 23%/66% over FY22-24E. Consequently, ROIC (post tax) should increase from 19% in FY22E to 67% in FY24E.


We remain positive on MSIL due to expectations of a cyclical upturn, which generally lasts for at least three years. Reaffirm Buy with a revised TP of Rs8,750, based on 27x core P/E on Dec'23E EPS (earlier 28x Sep'23E EPS), backed by a DCF model and net cash of Rs1,445/share.

For all recommendations report, click here


Disclaimer: The views and investment tips expressed by investment experts/broking houses/rating agencies on are their own, and not that of the website or its management. advises users to check with certified experts before taking any investment decisions.

Broker Research
first published: Oct 28, 2021 04:26 pm
ISO 27001 - BSI Assurance Mark