Nine Months Results of Hawkins Cooker (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
527.91 |
468.12 |
383.27 |
395.55 |
381.66 |
|
Other Operating Income |
-- |
-- |
-- |
4.99 |
5.48 |
|
Total Income From Operations |
527.91 |
468.12 |
383.27 |
400.54 |
387.14 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
175.45 |
181.50 |
125.52 |
117.70 |
131.51 |
|
Purchase of Traded Goods |
61.55 |
52.82 |
44.30 |
39.68 |
39.22 |
|
Increase/Decrease in Stocks |
-4.66 |
-28.00 |
9.62 |
-10.29 |
-15.10 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
71.22 |
67.44 |
53.30 |
51.01 |
48.85 |
|
Depreciation |
3.39 |
2.96 |
2.72 |
2.60 |
2.64 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
19.27 |
16.76 |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
135.02 |
130.17 |
100.80 |
131.45 |
118.34 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
85.94 |
61.23 |
47.01 |
49.13 |
44.92 |
|
Other Income |
2.42 |
3.49 |
9.51 |
3.07 |
2.32 |
|
P/L Before Int., Excpt. Items & Tax |
88.36 |
64.72 |
56.52 |
52.20 |
47.24 |
|
Interest |
2.98 |
2.81 |
3.05 |
2.95 |
2.34 |
|
P/L Before Exceptional Items & Tax |
85.38 |
61.91 |
53.47 |
49.25 |
44.90 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-4.04 |
|
P/L Before Tax |
85.38 |
61.91 |
53.47 |
49.25 |
40.86 |
|
Tax |
22.26 |
21.17 |
17.62 |
16.05 |
13.25 |
|
P/L After Tax from Ordinary Activities |
63.12 |
40.74 |
35.85 |
33.20 |
27.61 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
63.12 |
40.74 |
35.85 |
33.20 |
27.61 |
|
Equity Share Capital |
5.29 |
5.29 |
5.29 |
5.29 |
5.29 |
|
Reserves Excluding Revaluation Reserves |
113.33 |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
119.38 |
77.05 |
66.87 |
62.79 |
52.21 |
|
Diluted EPS |
119.38 |
77.05 |
66.87 |
62.79 |
52.21 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
119.38 |
77.05 |
66.87 |
62.79 |
52.21 |
|
Diluted EPS. |
119.38 |
77.05 |
66.87 |
62.79 |
52.21 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited