Balance Sheet of VMS Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
EQUITIES AND LIABILITIES |
|
|
|
|
|
|
SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
Equity Share Capital |
16.47 |
16.47 |
16.47 |
16.47 |
16.47 |
|
Total Share Capital |
16.47 |
16.47 |
16.47 |
16.47 |
16.47 |
|
Reserves and Surplus |
36.68 |
38.88 |
37.04 |
35.79 |
35.79 |
|
Total Reserves and Surplus |
36.68 |
38.88 |
37.04 |
35.79 |
35.79 |
|
Total Shareholders Funds |
53.16 |
55.35 |
53.52 |
52.27 |
52.26 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
Long Term Borrowings |
0.11 |
0.21 |
0.50 |
0.40 |
0.24 |
|
Deferred Tax Liabilities [Net] |
0.55 |
0.69 |
0.71 |
0.71 |
0.00 |
|
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.06 |
|
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Non-Current Liabilities |
0.66 |
0.91 |
1.21 |
1.12 |
0.30 |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Short Term Borrowings |
48.24 |
16.03 |
14.23 |
0.57 |
10.60 |
|
Trade Payables |
70.71 |
75.98 |
44.90 |
75.24 |
26.64 |
|
Other Current Liabilities |
3.89 |
2.64 |
0.39 |
0.72 |
0.53 |
|
Short Term Provisions |
0.00 |
0.00 |
0.00 |
0.05 |
0.05 |
|
Total Current Liabilities |
122.83 |
94.65 |
59.53 |
76.58 |
37.82 |
|
Total Capital And Liabilities |
176.65 |
150.90 |
114.26 |
129.96 |
90.38 |
|
ASSETS |
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Tangible Assets |
5.55 |
5.97 |
6.35 |
6.47 |
6.75 |
|
Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Capital Work-In-Progress |
0.00 |
0.00 |
0.09 |
0.09 |
0.00 |
|
Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Fixed Assets |
5.55 |
5.97 |
6.44 |
6.56 |
6.75 |
|
Non-Current Investments |
2.54 |
8.17 |
15.33 |
10.40 |
9.17 |
|
Deferred Tax Assets [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.18 |
|
Long Term Loans And Advances |
0.07 |
2.54 |
5.09 |
5.09 |
16.03 |
|
Other Non-Current Assets |
0.17 |
0.32 |
0.48 |
0.63 |
0.79 |
|
Total Non-Current Assets |
8.33 |
17.01 |
27.35 |
22.69 |
32.93 |
|
CURRENT ASSETS |
|
|
|
|
|
|
Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Inventories |
79.58 |
96.05 |
26.94 |
27.26 |
16.70 |
|
Trade Receivables |
46.30 |
8.09 |
26.51 |
20.21 |
17.22 |
|
Cash And Cash Equivalents |
19.05 |
18.62 |
21.57 |
31.54 |
7.82 |
|
Short Term Loans And Advances |
22.95 |
9.98 |
11.27 |
27.54 |
15.70 |
|
OtherCurrentAssets |
0.44 |
1.16 |
0.62 |
0.72 |
0.00 |
|
Total Current Assets |
168.32 |
133.89 |
86.91 |
107.27 |
57.45 |
|
Total Assets |
176.65 |
150.90 |
114.26 |
129.96 |
90.38 |
|
OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
Contingent Liabilities |
5.07 |
13.58 |
10.68 |
10.46 |
4.80 |
|
CIF VALUE OF IMPORTS |
|
|
|
|
|
|
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
103.69 |
|
Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
103.69 |
|
Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
Expenditure In Foreign Currency |
0.00 |
0.00 |
5.73 |
0.00 |
0.00 |
|
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
-- |
|
EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
FOB Value Of Goods |
-- |
-- |
-- |
-- |
-- |
|
Other Earnings |
-- |
-- |
-- |
-- |
-- |
|
BONUS DETAILS |
|
|
|
|
|
|
Bonus Equity Share Capital |
5.05 |
5.05 |
5.05 |
5.05 |
5.05 |
|
NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
Non-Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
Non-Current Investments Unquoted Book Value |
-- |
8.17 |
15.33 |
10.40 |
9.17 |
|
CURRENT INVESTMENTS |
|
|
|
|
|
|
Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited