Nine Months Results of Vidhi Specialty Food Ingredients (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
159.50 |
166.44 |
155.49 |
128.68 |
144.69 |
|
Other Operating Income |
-- |
-- |
-- |
4.39 |
3.23 |
|
Total Income From Operations |
159.50 |
166.44 |
155.49 |
133.06 |
147.91 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
80.64 |
81.22 |
50.48 |
42.29 |
48.53 |
|
Purchase of Traded Goods |
16.27 |
31.24 |
50.46 |
60.65 |
45.46 |
|
Increase/Decrease in Stocks |
-2.97 |
-6.44 |
4.46 |
-12.32 |
10.70 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
5.41 |
4.93 |
4.13 |
3.16 |
2.77 |
|
Depreciation |
2.08 |
1.78 |
1.88 |
1.66 |
1.47 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
24.73 |
21.81 |
22.99 |
18.88 |
18.64 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
33.34 |
31.90 |
21.10 |
18.75 |
20.35 |
|
Other Income |
0.42 |
0.43 |
0.33 |
0.35 |
1.00 |
|
P/L Before Int., Excpt. Items & Tax |
33.76 |
32.33 |
21.43 |
19.09 |
21.35 |
|
Interest |
2.02 |
2.73 |
3.86 |
2.55 |
4.24 |
|
P/L Before Exceptional Items & Tax |
31.74 |
29.60 |
17.56 |
16.55 |
17.11 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
31.74 |
29.60 |
17.56 |
16.55 |
17.11 |
|
Tax |
7.85 |
8.32 |
6.11 |
5.89 |
5.91 |
|
P/L After Tax from Ordinary Activities |
23.89 |
21.28 |
11.45 |
10.66 |
11.20 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
23.89 |
21.28 |
11.45 |
10.66 |
11.20 |
|
Equity Share Capital |
4.99 |
4.99 |
4.99 |
5.00 |
5.00 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
4.78 |
4.26 |
2.29 |
2.13 |
2.24 |
|
Diluted EPS |
4.78 |
4.26 |
2.29 |
2.13 |
2.24 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
4.78 |
4.26 |
2.29 |
2.13 |
2.24 |
|
Diluted EPS. |
4.78 |
4.26 |
2.29 |
2.13 |
2.24 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
1.78 |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
35.73 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
0.32 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
100.00 |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
64.27 |
|
Source : Dion Global Solutions Limited